| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
21.64 M |
20.63 M |
17.43 M |
16.51 M |
13.12 M |
| Depreciation & Depletion |
16.18 M |
11.81 M |
11.20 M |
10.70 M |
10.30 M |
| Amortization of Intangible Assets |
5.46 M |
8.82 M |
6.23 M |
5.81 M |
2.82 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-1.32 M |
-27.08 M |
-1.61 M |
3.79 M |
-1.45 M |
| Funds from Operations |
97.83 M |
89.48 M |
95.21 M |
72.38 M |
56.62 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-39.93 M |
-15.22 M |
-5.35 M |
-27.33 M |
-8.46 M |
| Incline (Decline) in Receivables |
-14.11 M |
-10.47 M |
-2.47 M |
-7.03 M |
-2.52 M |
| Incline (Decline) in Inventories |
-30.92 M |
-8.39 M |
-3.42 M |
-2.15 M |
-9.72 M |
| Incline (Decline) in Accounts Payable |
7.32 M |
4.46 M |
4.63 M |
2.13 M |
3.48 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-1.90 M |
-4.52 M |
-2.44 M |
-19.25 M |
-1.87 M |
| Incline (Decline) in Other Assets or Liabilties |
-312,000.00 |
3.70 M |
-1.65 M |
-1.03 M |
2.17 M |
| Net Cash Flow/Operating Activities |
57.90 M |
74.26 M |
89.86 M |
45.05 M |
48.16 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
-489,000.00 |
54.87 M |
0.00 |
42.67 M |
3.86 M |
| Incline (Decline) in Inventories |
0.00 |
413.86 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
65.41 M |
341.86 M |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
71.41 M |
— |
— |
— |
| Other Uses - Investing |
0.00 |
-6.50 M |
0.00 |
0.00 |
-4.66 M |
| Other Sources - Investing |
0.00 |
6.50 M |
0.00 |
0.00 |
4.66 M |
| Net Cash Flow - Investing |
-6.39 M |
174.44 M |
26.29 M |
-16.18 M |
10.34 M |
| Proceeds from Stock Options |
242,000.00 |
99,000.00 |
1.00 M |
1.00 M |
115,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
35.92 M |
30.09 M |
3.40 M |
6.10 M |
2.12 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
66,000.00 |
1.00 M |
90,000.00 |
| Cash Dividends Paid Total |
18.18 M |
14.35 M |
13.53 M |
13.53 M |
13.54 M |
| Common Dividends (Cash) |
18.18 M |
14.35 M |
13.53 M |
13.53 M |
13.54 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
438,000.00 |
291,000.00 |
623,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
438,000.00 |
291,000.00 |
623,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-53.42 M |
-44.06 M |
-15.37 M |
-19.63 M |
-15.63 M |
| Effect of Exchange rate on Cash |
-7.86 M |
3.44 M |
1.79 M |
612,000.00 |
644,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |