| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
45.96 M |
42.60 M |
41.73 M |
42.22 M |
44.44 M |
| Depreciation & Depletion |
41.40 M |
40.48 M |
39.93 M |
41.43 M |
44.20 M |
| Amortization of Intangible Assets |
4.56 M |
2.13 M |
1.80 M |
786,000.00 |
235,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
94.88 M |
11.15 M |
7.80 M |
10.10 M |
1.88 M |
| Funds from Operations |
66.63 M |
102.18 M |
103.87 M |
90.57 M |
57.35 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
34.97 M |
-28.83 M |
12.40 M |
-69.81 M |
-2.58 M |
| Incline (Decline) in Receivables |
28.86 M |
-14.16 M |
-11.82 M |
-104.04 M |
-48.76 M |
| Incline (Decline) in Inventories |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
59.49 M |
18.68 M |
16.41 M |
15.98 M |
4.47 M |
| Incline (Decline) in Income Taxes Payable |
-13.10 M |
-6.25 M |
5.45 M |
-6.37 M |
11.16 M |
| Incline (Decline) in Other Accruals |
-20.61 M |
-10.41 M |
1.94 M |
29.88 M |
42.71 M |
| Incline (Decline) in Other Assets or Liabilties |
-19.67 M |
-16.69 M |
413,000.00 |
-5.26 M |
-12.17 M |
| Net Cash Flow/Operating Activities |
101.60 M |
73.34 M |
116.26 M |
20.76 M |
54.77 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
2.49 M |
3.48 M |
| Net Assets from Acquisitions |
32.71 M |
48.42 M |
4.66 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
20.73 M |
19.68 M |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
105,000.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
236,000.00 |
-11.97 M |
-5.95 M |
4.21 M |
736,000.00 |
| Other Sources - Investing |
0.00 |
12.50 M |
6.50 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
64.08 M |
82.42 M |
64.97 M |
52.42 M |
37.43 M |
| Proceeds from Stock Options |
111,000.00 |
5.78 M |
10.97 M |
5.79 M |
15.20 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
7.98 M |
34.70 M |
0.00 |
0.00 |
3,000.00 |
| Long Term Borrowings |
42.45 M |
57.28 M |
20.73 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-34.17 M |
17.50 M |
-11.02 M |
26.51 M |
-8.19 M |
| Reduction in Long Term Debt |
0.00 |
49.05 M |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
19.05 M |
19.11 M |
16.42 M |
14.27 M |
14.04 M |
| Common Dividends (Cash) |
19.05 M |
19.11 M |
16.42 M |
14.27 M |
14.04 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
9.87 M |
1.95 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
9.87 M |
-165,000.00 |
-2.87 M |
1.95 M |
-6.78 M |
| Net Cash Flow - Financing |
-8.77 M |
-22.48 M |
1.39 M |
19.98 M |
-13.81 M |
| Effect of Exchange rate on Cash |
-3.29 M |
5.95 M |
2.04 M |
-3.98 M |
1.82 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |