| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
72.82 M |
72.06 M |
67.79 M |
60.40 M |
56.70 M |
| Depreciation & Depletion |
61.14 M |
59.00 M |
56.10 M |
51.80 M |
47.50 M |
| Amortization of Intangible Assets |
11.67 M |
13.06 M |
11.69 M |
8.60 M |
9.20 M |
| Deferred Income Taxes and Investment Tax credity |
59.19 M |
25.35 M |
22.05 M |
0.00 |
0.00 |
| Deferred Income Taxes |
59.19 M |
25.35 M |
22.05 M |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
25.33 M |
20.52 M |
-22.15 M |
21.43 M |
16.02 M |
| Funds from Operations |
138.71 M |
135.86 M |
79.46 M |
107.67 M |
118.39 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
8.79 M |
-74.29 M |
36.54 M |
12.84 M |
-22.44 M |
| Incline (Decline) in Receivables |
-6.40 M |
-8.17 M |
-9.78 M |
-11.40 M |
-11.63 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Accounts Payable |
9.90 M |
-70.48 M |
47.78 M |
17.46 M |
-4.21 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-599,000.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
5.30 M |
4.36 M |
-1.46 M |
6.78 M |
-6.61 M |
| Net Cash Flow/Operating Activities |
147.50 M |
61.57 M |
116.00 M |
120.51 M |
95.95 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
259,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
133.79 M |
15.51 M |
57.68 M |
33.44 M |
34.08 M |
| Other Uses - Investing |
-8.06 M |
350,000.00 |
413,000.00 |
-5.24 M |
0.00 |
| Other Sources - Investing |
8.12 M |
2.15 M |
459,000.00 |
8.23 M |
0.00 |
| Net Cash Flow - Investing |
244.80 M |
136.19 M |
75.68 M |
123.27 M |
50.84 M |
| Proceeds from Stock Options |
29,000.00 |
760,000.00 |
971,000.00 |
2.05 M |
13.45 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
136.06 M |
-523,000.00 |
79.06 M |
38.06 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
2.63 M |
2.89 M |
1.76 M |
46.28 M |
36.71 M |
| Long Term Borrowings |
448.81 M |
51.00 M |
93.50 M |
259.22 M |
107.34 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
100.00 M |
— |
| Reduction in Long Term Debt |
228.29 M |
14.08 M |
52.66 M |
218.82 M |
108.33 M |
| Cash Dividends Paid Total |
91.78 M |
85.96 M |
80.82 M |
77.51 M |
63.06 M |
| Common Dividends (Cash) |
76.59 M |
70.77 M |
66.02 M |
64.27 M |
63.06 M |
| Preferred Dividends (Cash) |
15.20 M |
15.20 M |
14.80 M |
13.24 M |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
— |
— |
— |
| Other Uses - Financing |
-29.05 M |
-2.19 M |
0.00 |
0.00 |
-1.74 M |
| Net Cash Flow - Financing |
97.09 M |
82.69 M |
-41.29 M |
-2.28 M |
-50.99 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |