| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
69.82 M |
65.69 M |
60.39 M |
52.60 M |
40.76 M |
| Depreciation & Depletion |
69.82 M |
65.69 M |
60.39 M |
52.60 M |
40.76 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
4.55 M |
-3.12 M |
-5.84 M |
-681,000.00 |
2.72 M |
| Funds from Operations |
147.73 M |
135.30 M |
132.93 M |
114.93 M |
107.02 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-6.29 M |
-16.94 M |
99,000.00 |
-7.16 M |
-10.32 M |
| Incline (Decline) in Receivables |
16.94 M |
-7.02 M |
-5.98 M |
-14.59 M |
-21.87 M |
| Incline (Decline) in Inventories |
515,000.00 |
159,000.00 |
-1.02 M |
-996,000.00 |
9,000.00 |
| Incline (Decline) in Accounts Payable |
-1.17 M |
1.16 M |
596,000.00 |
33,000.00 |
1.56 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
70,000.00 |
-2.77 M |
4.94 M |
10.38 M |
11.40 M |
| Incline (Decline) in Other Assets or Liabilties |
-22.65 M |
-8.47 M |
545,000.00 |
-1.96 M |
1.79 M |
| Net Cash Flow/Operating Activities |
141.44 M |
118.36 M |
133.03 M |
107.76 M |
98.90 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
15.71 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
120,000.00 |
488,000.00 |
1.84 M |
1.50 M |
0.00 |
| Decrease in Investments |
235,000.00 |
637,000.00 |
314,000.00 |
4.22 M |
0.00 |
| Disposal of Fixed Assets |
36.22 M |
43.36 M |
47.50 M |
13.00 M |
0.00 |
| Other Uses - Investing |
-1.54 M |
291,000.00 |
704,000.00 |
3.82 M |
-628,000.00 |
| Other Sources - Investing |
1.54 M |
0.00 |
0.00 |
0.00 |
628,000.00 |
| Net Cash Flow - Investing |
79.63 M |
92.01 M |
145.66 M |
104.67 M |
115.04 M |
| Proceeds from Stock Options |
2.36 M |
3.83 M |
0.00 |
2.79 M |
2.08 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
2.45 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
53.58 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
4.50 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
-6.82 M |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
4.50 M |
0.00 |
0.00 |
| Cash Dividends Paid Total |
12.77 M |
9.51 M |
8.59 M |
3.41 M |
1.13 M |
| Common Dividends (Cash) |
12.77 M |
9.51 M |
8.59 M |
3.41 M |
1.13 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
517,000.00 |
1.43 M |
1.54 M |
0.00 |
0.00 |
| Other Uses - Financing |
517,000.00 |
1.43 M |
1.54 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-63.47 M |
-4.25 M |
-4.60 M |
-7.44 M |
948,000.00 |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |