• KNOT INC Balance Sheet

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2007 FY2006 FY2005 FY2004 FY2003
    Assets
    Cash and Short Term Investments 105.78 M 80.63 M 29.24 M 23.04 M 22.51 M
    Net Receivables 16.25 M 9.74 M 4.80 M 3.15 M 2.88 M
    Total Inventories 1.88 M 1.35 M 1.62 M 1.41 M 1.20 M
    Progress Payments & Others 0.00 0.00 0.00 0.00 0.00
    Prepaid Expenses 584,210.00 0.00
    Other Current Assets 5.49 M 9.87 M 1.30 M 995,970.00 1.06 M
    Current Assets Total 129.40 M 102.17 M 36.96 M 28.60 M 27.65 M
    Long Term Receivables 0.00 0.00 0.00 0.00 0.00
    Investment in Unconsolidated Subsidiaries 0.00 0.00 0.00 0.00 0.00
    Other Investments 0.00 0.00 0.00 0.00 0.00
    Property, Plant & Equipment Net 8.50 M 9.38 M 2.99 M 2.47 M 2.01 M
    Property, Plant & Equipment Gross 19.00 M 16.17 M 7.64 M 6.72 M 6.24 M
    Accumulated Depreciation 10.50 M 6.79 M 4.65 M 4.25 M 4.24 M
    Other Assets 63.34 M 68.21 M 9.44 M 8.93 M 9.05 M
    Deferred Charges
    Tangible Other Assets 278,517.00 341,467.00 325,927.00 295,796.00 313,000.00
    Intangible Other Assets 63.06 M 67.87 M 9.11 M 8.63 M 8.73 M
    Total Assets 201.24 M 179.76 M 49.38 M 39.99 M 38.71 M
    Liabilities
    Short Term Debt & Current Portion of Long Term Debt 55,173.00 50,733.00 46,651.00 42,898.00 39,000.00
    Accrued Payroll 1.62 M 1.66 M 1.03 M 921,939.00 1.29 M
    Income Taxes Payable 0.00 0.00 0.00 0.00 0.00
    Dividends Payable 0.00 0.00 0.00 0.00 0.00
    Other Current Liabilities 18.61 M 14.34 M 10.39 M 8.08 M 8.33 M
    Current Liabilities Total 22.34 M 18.21 M 13.44 M 10.13 M 10.72 M
    Long Term Debt 0.00 55,173.00 105,906.00 152,557.00 196,000.00
    Provision for Risks & Charges 0.00 0.00
    Deferred Taxes -7.84 M -9.48 M 0.00 0.00 0.00
    Deferred Income
    Deferred Tax Liability in Untaxed Reserves
    Other Liabilities 455,631.00 547,793.00 504,565.00 504,554.00 490,000.00
    Total Liabilities 14.95 M 9.34 M 14.05 M 10.79 M 11.41 M
    Shareholders Equity
    Non-Equity Reserves 0.00 0.00 0.00 0.00 0.00
    Minority Interest 0.00 0.00 0.00 0.00 0.00
    Preferred Stock 0.00 0.00 0.00 0.00 0.00
    Common Equity 186.28 M 170.42 M 35.34 M 29.20 M 27.30 M
    Common Stock 315,784.00 311,297.00 230,494.00 222,649.00 217,000.00
    Capital Surplus 192.89 M 188.91 M 77.55 M 75.15 M 74.53 M
    Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
    Other Appropriated Reserves -221,034.00 0.00 0.00 -55,000.00
    Unappropriated (Free) Reserves
    Retained Earnings -6.93 M -18.80 M -42.22 M -46.17 M -47.45 M
    Equity in Untaxed Reserves
    ESOP Guarantees 0.00 0.00 0.00 0.00 0.00
    Unrealized Foreign Exchange Gain (Loss) 0.00 0.00 0.00 0.00 0.00
    Unrealized Gain (Loss) on Marketable Securities 0.00 0.00 0.00 0.00 0.00
    Treasury Stock 0.00 0.00 0.00 0.00 0.00
    Total Liabilities & Shareholders Equity 201.24 M 179.76 M 49.38 M 39.99 M 38.71 M
    Common Shares Outstanding 31.58 M 31.13 M 23.05 M 22.26 M 18.37 M