| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
29.00 M |
34.70 M |
33.40 M |
32.30 M |
32.90 M |
| Depreciation & Depletion |
25.40 M |
27.90 M |
30.90 M |
30.80 M |
31.80 M |
| Amortization of Intangible Assets |
3.60 M |
6.80 M |
2.50 M |
1.50 M |
1.10 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-27.60 M |
9.90 M |
17.20 M |
6.80 M |
-11.50 M |
| Funds from Operations |
66.50 M |
104.20 M |
62.90 M |
53.20 M |
36.10 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-14.00 M |
-36.20 M |
-31.30 M |
5.00 M |
-17.60 M |
| Incline (Decline) in Receivables |
18.90 M |
-17.90 M |
-18.10 M |
-9.40 M |
-8.00 M |
| Incline (Decline) in Inventories |
-15.10 M |
-28.60 M |
-21.70 M |
9.80 M |
-12.20 M |
| Incline (Decline) in Accounts Payable |
-16.80 M |
16.20 M |
18.50 M |
5.00 M |
4.90 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
-400,000.00 |
-2.30 M |
| Incline (Decline) in Other Assets or Liabilties |
-1.00 M |
-5.90 M |
-10.00 M |
0.00 |
0.00 |
| Net Cash Flow/Operating Activities |
52.50 M |
68.00 M |
31.60 M |
58.20 M |
18.50 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
2.90 M |
4.10 M |
45.10 M |
5.80 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
160.70 M |
11.90 M |
2.40 M |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
-500,000.00 |
-800,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
500,000.00 |
800,000.00 |
| Net Cash Flow - Investing |
-120.70 M |
16.50 M |
71.20 M |
28.30 M |
20.40 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
600,000.00 |
0.00 |
112.20 M |
300,000.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
21.30 M |
900,000.00 |
0.00 |
300,000.00 |
300,000.00 |
| Long Term Borrowings |
201.00 M |
318.00 M |
339.50 M |
327.10 M |
400.70 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
287.00 M |
362.80 M |
395.80 M |
332.20 M |
233.30 M |
| Cash Dividends Paid Total |
17.20 M |
14.10 M |
17.30 M |
37.70 M |
127.90 M |
| Common Dividends (Cash) |
17.20 M |
14.10 M |
17.30 M |
8.70 M |
127.90 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
29.00 M |
0.00 |
| Other Sources - Financing |
800,000.00 |
1.20 M |
400,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
800,000.00 |
1.20 M |
-600,000.00 |
-2.00 M |
-5.60 M |
| Net Cash Flow - Financing |
-123.10 M |
-58.60 M |
38.00 M |
-44.80 M |
33.60 M |
| Effect of Exchange rate on Cash |
-800,000.00 |
2.10 M |
-100,000.00 |
-800,000.00 |
500,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |