| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
972.84 M |
769.48 M |
705.12 M |
644.04 M |
615.59 M |
| Depreciation & Depletion |
837.93 M |
671.07 M |
605.03 M |
555.67 M |
615.59 M |
| Amortization of Intangible Assets |
134.91 M |
98.41 M |
100.09 M |
88.37 M |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
66.79 M |
66.43 M |
98.74 M |
60.56 M |
155.79 M |
| Funds from Operations |
1.37 B |
1.77 B |
1.63 B |
1.32 B |
1.25 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-397.20 M |
-30.43 M |
-347.46 M |
189.47 M |
106.64 M |
| Incline (Decline) in Receivables |
756.38 M |
121.39 M |
-279.93 M |
-81.29 M |
640.33 M |
| Incline (Decline) in Inventories |
6.41 M |
-86.33 M |
-215.36 M |
187.11 M |
-239.09 M |
| Incline (Decline) in Accounts Payable |
-774.15 M |
45.76 M |
51.61 M |
126.63 M |
-298.08 M |
| Incline (Decline) in Income Taxes Payable |
-209.61 M |
-77.94 M |
77.79 M |
-41.54 M |
126.71 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-176.24 M |
-33.31 M |
18.43 M |
-1.45 M |
-123.23 M |
| Net Cash Flow/Operating Activities |
975.01 M |
1.74 B |
1.28 B |
1.51 B |
1.36 B |
| Additions to Other Assets |
79.00 M |
56.95 M |
70.48 M |
93.18 M |
45.02 M |
| Net Assets from Acquisitions |
473.69 M |
234.11 M |
6.49 M |
31.46 M |
26.10 M |
| Incline (Decline) in Inventories |
3.66 B |
3.67 B |
3.67 B |
2.13 B |
2.03 B |
| Decrease in Investments |
2.86 B |
4.85 B |
3.04 B |
1.56 B |
1.35 B |
| Disposal of Fixed Assets |
131.52 M |
0.00 |
26,400.00 |
27.27 M |
24.18 M |
| Other Uses - Investing |
15.20 M |
125.94 M |
42.15 M |
-7.64 M |
-33.02 M |
| Other Sources - Investing |
7.75 M |
23.11 M |
29.48 M |
33.02 M |
474.74 M |
| Net Cash Flow - Investing |
2.01 B |
-131.66 M |
1.30 B |
1.46 B |
1.24 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
30.36 M |
62.15 M |
63.62 M |
19.09 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
381.04 M |
1.87 M |
0.00 |
0.00 |
261,520.00 |
| Long Term Borrowings |
18.63 M |
44.20 M |
16.54 M |
174.91 M |
196.86 M |
| Incline or Decline in Short Term Borrowings |
25.28 M |
-63.67 M |
80.39 M |
205.59 M |
-172.70 M |
| Reduction in Long Term Debt |
55.71 M |
58.76 M |
114.64 M |
426.43 M |
548.44 M |
| Cash Dividends Paid Total |
241.75 M |
217.16 M |
177.02 M |
180.16 M |
117.81 M |
| Common Dividends (Cash) |
241.75 M |
217.16 M |
177.02 M |
180.16 M |
117.81 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
2.06 M |
13.37 M |
| Other Uses - Financing |
-18.07 M |
-13.05 M |
-46.02 M |
2.06 M |
13.37 M |
| Net Cash Flow - Financing |
-622.30 M |
-248.15 M |
-177.13 M |
-204.94 M |
-628.99 M |
| Effect of Exchange rate on Cash |
-117.24 M |
-162.48 M |
35.20 M |
69.48 M |
35.26 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |