| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
6.93 M |
5.29 M |
5.03 M |
4.59 M |
4.30 M |
| Depreciation & Depletion |
4.90 M |
4.20 M |
3.80 M |
3.39 M |
3.20 M |
| Amortization of Intangible Assets |
2.03 M |
1.09 M |
1.23 M |
1.20 M |
1.10 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
781,000.00 |
1.07 M |
487,000.00 |
1.60 M |
568,000.00 |
| Funds from Operations |
18.84 M |
21.55 M |
15.70 M |
15.37 M |
15.94 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
10.78 M |
-3.50 M |
-3.75 M |
-23.95 M |
-2.62 M |
| Incline (Decline) in Receivables |
10.48 M |
-10.57 M |
-465,000.00 |
-6.37 M |
-1.04 M |
| Incline (Decline) in Inventories |
18.59 M |
-7.21 M |
-5.90 M |
-12.48 M |
-1.14 M |
| Incline (Decline) in Accounts Payable |
-9.79 M |
3.53 M |
2.75 M |
5.39 M |
-2.47 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-3.02 M |
2.35 M |
3.41 M |
-2.58 M |
1.09 M |
| Incline (Decline) in Other Assets or Liabilties |
-5.48 M |
8.40 M |
-3.54 M |
-7.91 M |
945,000.00 |
| Net Cash Flow/Operating Activities |
29.62 M |
18.05 M |
11.95 M |
-8.58 M |
13.32 M |
| Additions to Other Assets |
652,000.00 |
480,000.00 |
1.07 M |
588,000.00 |
0.00 |
| Net Assets from Acquisitions |
45.07 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
89,000.00 |
0.00 |
| Disposal of Fixed Assets |
25,000.00 |
130,000.00 |
9.58 M |
62,000.00 |
2,000.00 |
| Other Uses - Investing |
0.00 |
-5,000.00 |
-306,000.00 |
0.00 |
846,000.00 |
| Other Sources - Investing |
0.00 |
5,000.00 |
306,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
56.50 M |
5.18 M |
-3.59 M |
4.43 M |
4.01 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
551,000.00 |
| Other Proceeds from Sale/Issues of Stock |
5.14 M |
781,000.00 |
1.12 M |
756,000.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
5.19 M |
1.98 M |
2.21 M |
892,000.00 |
76,000.00 |
| Long Term Borrowings |
42.01 M |
0.00 |
258,000.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-10.50 M |
-4.32 M |
-4.65 M |
17.82 M |
-5.40 M |
| Reduction in Long Term Debt |
1.65 M |
6.30 M |
11.02 M |
4.74 M |
4.42 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
213,000.00 |
405,000.00 |
184,000.00 |
58,000.00 |
| Other Uses - Financing |
-274,000.00 |
213,000.00 |
405,000.00 |
184,000.00 |
58,000.00 |
| Net Cash Flow - Financing |
29.53 M |
-11.61 M |
-16.10 M |
13.14 M |
-9.29 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |