| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
23.48 M |
24.70 M |
27.20 M |
29.23 M |
28.33 M |
| Depreciation & Depletion |
23.48 M |
24.70 M |
27.20 M |
29.23 M |
28.33 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
99.04 M |
29.49 M |
17.15 M |
34.63 M |
8.43 M |
| Funds from Operations |
39.98 M |
40.62 M |
47.74 M |
57.42 M |
81.49 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
11.71 M |
8.61 M |
-14.50 M |
32.36 M |
-35.52 M |
| Incline (Decline) in Receivables |
27.22 M |
20.96 M |
5.06 M |
13.53 M |
-5.94 M |
| Incline (Decline) in Inventories |
37.00 M |
23.47 M |
4.49 M |
25.13 M |
-10.63 M |
| Incline (Decline) in Accounts Payable |
-14.54 M |
-10.39 M |
-11.61 M |
2.26 M |
-10.03 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-37.96 M |
-25.42 M |
-12.45 M |
-8.56 M |
-8.92 M |
| Net Cash Flow/Operating Activities |
51.69 M |
49.24 M |
33.23 M |
89.78 M |
45.96 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
6.81 M |
| Incline (Decline) in Inventories |
11.33 M |
34.56 M |
18.16 M |
25.29 M |
0.00 |
| Decrease in Investments |
34.68 M |
35.58 M |
17.34 M |
12.98 M |
0.00 |
| Disposal of Fixed Assets |
9.06 M |
12.93 M |
89.63 M |
11.50 M |
11.23 M |
| Other Uses - Investing |
18.79 M |
705,000.00 |
955,000.00 |
1.88 M |
-6.36 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
10.98 M |
| Net Cash Flow - Investing |
2.01 M |
14.14 M |
-62.04 M |
30.67 M |
23.99 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
1.34 M |
3.68 M |
4.57 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
6.95 M |
10.89 M |
2.48 M |
72.51 M |
130.29 M |
| Long Term Borrowings |
50.79 M |
93.86 M |
91.79 M |
103.38 M |
126.75 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
92.14 M |
144.79 M |
128.48 M |
146.48 M |
124.81 M |
| Cash Dividends Paid Total |
5.18 M |
20.75 M |
24.89 M |
22.92 M |
22.87 M |
| Common Dividends (Cash) |
5.18 M |
20.75 M |
24.89 M |
22.92 M |
22.87 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
-269,000.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-46.52 M |
-71.94 M |
-67.19 M |
-73.24 M |
-18.83 M |
| Effect of Exchange rate on Cash |
-901,000.00 |
109,000.00 |
-456,000.00 |
516,000.00 |
677,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |