| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
13.32 M |
11.13 M |
10.16 M |
9.30 M |
10.68 M |
| Depreciation & Depletion |
13.32 M |
11.13 M |
10.16 M |
9.30 M |
10.68 M |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
6.79 M |
5.59 M |
5.01 M |
4.21 M |
3.36 M |
| Deferred Income Taxes |
6.79 M |
5.59 M |
5.01 M |
4.21 M |
3.36 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-716,000.00 |
-336,000.00 |
526,000.00 |
1.81 M |
729,000.00 |
| Funds from Operations |
46.46 M |
48.04 M |
54.12 M |
32.89 M |
16.86 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-17.77 M |
-8.28 M |
-54.46 M |
-25.47 M |
-14.61 M |
| Incline (Decline) in Receivables |
2.60 M |
-4.16 M |
-16.62 M |
-1.84 M |
-12.05 M |
| Incline (Decline) in Inventories |
8.97 M |
-10.65 M |
-28.17 M |
-22.68 M |
-7.96 M |
| Incline (Decline) in Accounts Payable |
-11.61 M |
7.43 M |
-13.62 M |
12.28 M |
15.06 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-17.73 M |
-899,000.00 |
3.94 M |
-13.22 M |
-9.66 M |
| Net Cash Flow/Operating Activities |
28.68 M |
39.77 M |
-345,000.00 |
7.42 M |
2.25 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
40.27 M |
0.00 |
2.85 M |
12.10 M |
0.00 |
| Incline (Decline) in Inventories |
215,000.00 |
521,000.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
468,000.00 |
703,000.00 |
108,000.00 |
36,000.00 |
47,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
89.55 M |
37.61 M |
19.52 M |
19.14 M |
5.18 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
38,000.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
215,000.00 |
289,000.00 |
1.71 M |
2.45 M |
691,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
50.00 M |
0.00 |
40.00 M |
27.00 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
21.40 M |
5.40 M |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
10.61 M |
6.00 M |
32.88 M |
6.00 M |
6.00 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-299,000.00 |
0.00 |
-222,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
60.71 M |
-311,000.00 |
8.60 M |
23.49 M |
-5.31 M |
| Effect of Exchange rate on Cash |
-886,000.00 |
672,000.00 |
200,000.00 |
-21,000.00 |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |