| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
331.65 M |
306.88 M |
301.68 M |
292.55 M |
299.39 M |
| Depreciation & Depletion |
331.65 M |
306.88 M |
301.68 M |
292.55 M |
299.39 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
— |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
19.14 M |
19.88 M |
18.12 M |
9.54 M |
6.70 M |
| Funds from Operations |
385.19 M |
379.11 M |
370.07 M |
367.72 M |
326.99 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-38.67 M |
-24.64 M |
-5.56 M |
-20.46 M |
-3.83 M |
| Incline (Decline) in Receivables |
-11.01 M |
-10.86 M |
-17.58 M |
-24.92 M |
-4.82 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-4.45 M |
5.37 M |
837,000.00 |
3.32 M |
1.60 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
-22.38 M |
-243,000.00 |
11.00 M |
8.81 M |
3.02 M |
| Incline (Decline) in Other Assets or Liabilties |
-823,000.00 |
-18.90 M |
187,000.00 |
-7.67 M |
-3.63 M |
| Net Cash Flow/Operating Activities |
346.52 M |
354.47 M |
364.52 M |
347.26 M |
323.16 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
249.95 M |
153.59 M |
227.65 M |
145.23 M |
189.54 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
10.34 M |
23.63 M |
13.43 M |
5.55 M |
7.82 M |
| Other Uses - Investing |
-267,000.00 |
-9.42 M |
1.33 M |
7.18 M |
0.00 |
| Other Sources - Investing |
267,000.00 |
9.42 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
437.42 M |
341.08 M |
438.90 M |
267.97 M |
263.75 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Proceeds from Sale/Issues of Stock |
11.18 M |
6.45 M |
30.91 M |
13.36 M |
22.28 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
93.39 M |
390.50 M |
373.95 M |
25.52 M |
0.00 |
| Long Term Borrowings |
139.83 M |
842.89 M |
412.68 M |
394.00 M |
448.35 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
29.41 M |
107.58 M |
2.30 M |
485.54 M |
44.93 M |
| Cash Dividends Paid Total |
365,000.00 |
318.67 M |
365,000.00 |
365,000.00 |
365,000.00 |
| Common Dividends (Cash) |
365,000.00 |
318.67 M |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
365,000.00 |
365,000.00 |
365,000.00 |
| Other Sources - Financing |
2.16 M |
6.70 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
2.16 M |
6.70 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
30.00 M |
39.28 M |
66.97 M |
-104.07 M |
-23.01 M |
| Effect of Exchange rate on Cash |
-1.01 M |
11.59 M |
-217,000.00 |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |