| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
32.22 M |
29.31 M |
26.90 M |
28.54 M |
28.64 M |
| Depreciation & Depletion |
32.00 M |
29.30 M |
26.80 M |
28.30 M |
28.47 M |
| Amortization of Intangible Assets |
217,000.00 |
7,000.00 |
97,000.00 |
239,000.00 |
167,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
8.11 M |
5.39 M |
1.92 M |
467,000.00 |
-188,000.00 |
| Funds from Operations |
64.30 M |
58.08 M |
48.48 M |
43.96 M |
54.75 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-9.39 M |
-5.73 M |
-9.38 M |
3.16 M |
5.82 M |
| Incline (Decline) in Receivables |
-10.64 M |
-1.55 M |
-2.68 M |
-1.45 M |
-4.37 M |
| Incline (Decline) in Inventories |
-4.76 M |
-2.81 M |
246,000.00 |
-4.37 M |
541,000.00 |
| Incline (Decline) in Accounts Payable |
4.72 M |
2.62 M |
-2.11 M |
748,000.00 |
4.26 M |
| Incline (Decline) in Income Taxes Payable |
-1.31 M |
-74,000.00 |
2.24 M |
2.33 M |
-3.64 M |
| Incline (Decline) in Other Accruals |
2.15 M |
-2.73 M |
-137,000.00 |
3.62 M |
— |
| Incline (Decline) in Other Assets or Liabilties |
-871,000.00 |
-1.27 M |
-3.39 M |
4.69 M |
3.15 M |
| Net Cash Flow/Operating Activities |
54.91 M |
52.35 M |
39.10 M |
47.12 M |
60.57 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
54.98 M |
0.00 |
0.00 |
43.80 M |
0.00 |
| Incline (Decline) in Inventories |
190,000.00 |
2.09 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
2.96 M |
7.28 M |
7.34 M |
1.45 M |
1.59 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
91.28 M |
34.29 M |
39.62 M |
69.97 M |
27.37 M |
| Proceeds from Stock Options |
2.54 M |
4.73 M |
18.13 M |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
4.35 M |
7.38 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
5.16 M |
0.00 |
| Long Term Borrowings |
48.44 M |
0.00 |
50.00 M |
53.72 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
2.24 M |
0.00 |
46.24 M |
48.74 M |
5.65 M |
| Cash Dividends Paid Total |
20.12 M |
19.87 M |
19.56 M |
19.06 M |
18.87 M |
| Common Dividends (Cash) |
20.12 M |
19.87 M |
19.56 M |
19.06 M |
18.87 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
28.61 M |
-15.14 M |
2.33 M |
-14.88 M |
-17.14 M |
| Effect of Exchange rate on Cash |
-81,000.00 |
222,000.00 |
155,000.00 |
-183,000.00 |
-72,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |