| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
70.87 M |
66.61 M |
73.26 M |
63.49 M |
57.29 M |
| Depreciation & Depletion |
70.87 M |
66.61 M |
73.26 M |
63.49 M |
57.29 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
38.73 M |
11.92 M |
35.69 M |
528,291.00 |
21.51 M |
| Funds from Operations |
108.61 M |
100.70 M |
109.15 M |
118.53 M |
141.39 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
14.04 M |
3.35 M |
16.48 M |
32.52 M |
-29.78 M |
| Incline (Decline) in Receivables |
6.34 M |
2.23 M |
-5.01 M |
2.14 M |
5.83 M |
| Incline (Decline) in Inventories |
9.34 M |
4.94 M |
11.08 M |
-1.86 M |
-7.23 M |
| Incline (Decline) in Accounts Payable |
-8.60 M |
560,921.00 |
10.75 M |
31.81 M |
-24.00 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
6.96 M |
-4.38 M |
-333,641.00 |
434,688.00 |
-4.38 M |
| Net Cash Flow/Operating Activities |
122.65 M |
104.05 M |
125.63 M |
151.06 M |
111.61 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
— |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
7.86 M |
135.49 M |
12.93 M |
| Incline (Decline) in Inventories |
0.00 |
5.33 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
6.61 M |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
36.14 M |
47.41 M |
189.91 M |
4.05 M |
6.10 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
86.86 M |
76.41 M |
23.51 M |
249.92 M |
117.51 M |
| Proceeds from Stock Options |
21,361.00 |
2.72 M |
2.74 M |
451,775.00 |
1.35 M |
| Other Proceeds from Sale/Issues of Stock |
-5.13 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
43,049.00 |
181.88 M |
2.81 M |
125.65 M |
62.78 M |
| Long Term Borrowings |
382.70 M |
618.45 M |
432.65 M |
125.00 M |
536.60 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
400.26 M |
454.61 M |
538.29 M |
58.50 M |
298.31 M |
| Cash Dividends Paid Total |
1.61 M |
4.00 M |
4.36 M |
4.61 M |
4.78 M |
| Common Dividends (Cash) |
1.61 M |
4.00 M |
4.36 M |
4.61 M |
4.78 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-24.33 M |
-19.31 M |
-110.07 M |
-63.31 M |
172.08 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |