| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
106.75 M |
92.39 M |
78.97 M |
48.85 M |
39.05 M |
| Depreciation & Depletion |
105.75 M |
91.67 M |
78.28 M |
48.55 M |
38.83 M |
| Amortization of Intangible Assets |
1.00 M |
716,000.00 |
686,000.00 |
298,000.00 |
219,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
12.36 M |
10.88 M |
-28.67 M |
229,000.00 |
797,000.00 |
| Funds from Operations |
149.87 M |
164.08 M |
149.35 M |
84.44 M |
58.51 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
9.47 M |
4.15 M |
9.65 M |
1.87 M |
-3.42 M |
| Incline (Decline) in Receivables |
6.43 M |
-3.10 M |
-5.04 M |
-4.02 M |
3.31 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
2.08 M |
5.81 M |
19.55 M |
5.84 M |
372,000.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-502,000.00 |
-9,000.00 |
1.40 M |
1.35 M |
-307,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
1.47 M |
1.44 M |
-6.27 M |
-1.30 M |
-6.80 M |
| Net Cash Flow/Operating Activities |
159.35 M |
168.23 M |
159.00 M |
86.31 M |
55.08 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
71.63 M |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
28.60 M |
| Other Uses - Investing |
-3.72 M |
-2.77 M |
-42.06 M |
12.30 M |
-17.56 M |
| Other Sources - Investing |
3.72 M |
2.77 M |
65.78 M |
6.11 M |
25.00 M |
| Net Cash Flow - Investing |
137.08 M |
60.71 M |
548.98 M |
413.51 M |
172.47 M |
| Proceeds from Stock Options |
227,000.00 |
247,000.00 |
484,000.00 |
2.73 M |
12.06 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
319.53 M |
269.42 M |
119.62 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
15.30 M |
100.84 M |
1.02 M |
1.05 M |
0.00 |
| Long Term Borrowings |
0.00 |
302.68 M |
59.60 M |
91.40 M |
65.00 M |
| Incline or Decline in Short Term Borrowings |
164.09 M |
70.42 M |
-30.66 M |
30.66 M |
0.00 |
| Reduction in Long Term Debt |
77.04 M |
4.18 M |
60.89 M |
3.13 M |
64.73 M |
| Cash Dividends Paid Total |
104.54 M |
109.05 M |
87.28 M |
46.14 M |
36.77 M |
| Common Dividends (Cash) |
76.41 M |
77.18 M |
60.05 M |
32.65 M |
24.24 M |
| Preferred Dividends (Cash) |
28.13 M |
31.87 M |
27.22 M |
13.50 M |
12.53 M |
| Other Sources - Financing |
2.87 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
2.29 M |
-1.09 M |
0.00 |
-6.84 M |
-6.85 M |
| Net Cash Flow - Financing |
-30.26 M |
-144.50 M |
442.86 M |
305.25 M |
114.72 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |