| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
21.93 M |
26.96 M |
27.75 M |
33.49 M |
68.78 M |
| Depreciation & Depletion |
13.40 M |
13.50 M |
12.40 M |
13.40 M |
16.90 M |
| Amortization of Intangible Assets |
8.53 M |
13.46 M |
15.35 M |
20.09 M |
51.88 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
26.52 M |
224.70 M |
-311,000.00 |
-6.94 M |
-8.83 M |
| Funds from Operations |
10.24 M |
11.84 M |
30.53 M |
-22.56 M |
7.97 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
15.98 M |
-40.34 M |
-45.02 M |
2.58 M |
-2.01 M |
| Incline (Decline) in Receivables |
2.89 M |
-6.75 M |
1.03 M |
-3.99 M |
7.21 M |
| Incline (Decline) in Inventories |
7.30 M |
-1.19 M |
-10.24 M |
10.05 M |
8.00 M |
| Incline (Decline) in Accounts Payable |
-4.00 M |
-46.76 M |
31.36 M |
-8.94 M |
28.66 M |
| Incline (Decline) in Income Taxes Payable |
-23,000.00 |
-14,000.00 |
124,000.00 |
-2.61 M |
— |
| Incline (Decline) in Other Accruals |
-2.22 M |
-3.49 M |
137,000.00 |
-337,000.00 |
1.65 M |
| Incline (Decline) in Other Assets or Liabilties |
12.01 M |
17.84 M |
-67.32 M |
5.82 M |
-47.51 M |
| Net Cash Flow/Operating Activities |
26.23 M |
-28.50 M |
-14.50 M |
-19.98 M |
5.96 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
37.84 M |
223.33 M |
225.34 M |
231.55 M |
257.84 M |
| Decrease in Investments |
80.72 M |
323.47 M |
270.73 M |
285.66 M |
278.45 M |
| Disposal of Fixed Assets |
0.00 |
2.25 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-32.75 M |
-91.35 M |
-31.72 M |
-42.82 M |
-9.88 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
597,000.00 |
2.73 M |
4.27 M |
92,000.00 |
3.19 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
1.65 M |
5.69 M |
5.59 M |
| Incline or Decline in Short Term Borrowings |
1.41 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
44.65 M |
68.69 M |
22.04 M |
34.10 M |
15.08 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-42.64 M |
-65.96 M |
-16.12 M |
-28.32 M |
-6.30 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |