| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
22.95 M |
19.61 M |
17.93 M |
19.50 M |
18.06 M |
| Depreciation & Depletion |
14.28 M |
18.19 M |
16.28 M |
17.58 M |
16.19 M |
| Amortization of Intangible Assets |
8.67 M |
1.42 M |
1.64 M |
1.92 M |
1.87 M |
| Deferred Income Taxes and Investment Tax credity |
2.09 M |
2.11 M |
1.83 M |
1.45 M |
1.30 M |
| Deferred Income Taxes |
2.09 M |
2.11 M |
1.83 M |
1.45 M |
1.30 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
36.49 M |
20.49 M |
7.53 M |
1.59 M |
9.50 M |
| Funds from Operations |
-8.88 M |
-63.52 M |
-93.63 M |
42.93 M |
1.78 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
20.84 M |
48.09 M |
184.04 M |
-67.63 M |
-1.68 M |
| Incline (Decline) in Receivables |
17.46 M |
5.19 M |
116.24 M |
-29.44 M |
52.44 M |
| Incline (Decline) in Inventories |
-8.29 M |
20.60 M |
96.05 M |
-37.88 M |
-38.49 M |
| Incline (Decline) in Accounts Payable |
11.46 M |
148,000.00 |
-27.61 M |
11.52 M |
-23.67 M |
| Incline (Decline) in Income Taxes Payable |
155,000.00 |
-631,000.00 |
-499,000.00 |
563,000.00 |
1.67 M |
| Incline (Decline) in Other Accruals |
-11.40 M |
17.28 M |
5.78 M |
-10.06 M |
8.74 M |
| Incline (Decline) in Other Assets or Liabilties |
11.46 M |
5.50 M |
-5.92 M |
-2.34 M |
-2.37 M |
| Net Cash Flow/Operating Activities |
11.96 M |
-15.43 M |
90.40 M |
-24.70 M |
100,000.00 |
| Additions to Other Assets |
11.86 M |
0.00 |
0.00 |
0.00 |
6.32 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
460.33 M |
509.40 M |
300.79 M |
260.47 M |
| Decrease in Investments |
0.00 |
527.95 M |
452.26 M |
317.47 M |
287.22 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
23.30 M |
-41.00 M |
77.45 M |
-9,000.00 |
117,000.00 |
| Proceeds from Stock Options |
624,000.00 |
1.92 M |
4.06 M |
10.60 M |
13.02 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
37,000.00 |
148,000.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
150,000.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
150,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-840,000.00 |
0.00 |
150,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-216,000.00 |
1.92 M |
4.17 M |
10.30 M |
13.02 M |
| Effect of Exchange rate on Cash |
-2.80 M |
-1.33 M |
1.77 M |
2.26 M |
2.24 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |