| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
91.08 M |
93.59 M |
96.07 M |
59.25 M |
48.03 M |
| Depreciation & Depletion |
34.67 M |
33.34 M |
33.90 M |
23.75 M |
20.58 M |
| Amortization of Intangible Assets |
56.41 M |
60.25 M |
62.17 M |
35.50 M |
27.45 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
1.17 B |
20.92 M |
38.57 M |
17.49 M |
4.91 M |
| Funds from Operations |
132.55 M |
189.10 M |
176.60 M |
153.78 M |
139.40 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
4.06 M |
1.90 M |
59.11 M |
6.02 M |
-8.89 M |
| Incline (Decline) in Receivables |
19.78 M |
-6.41 M |
5.55 M |
-5.68 M |
-3.92 M |
| Incline (Decline) in Inventories |
-4.88 M |
5.47 M |
2.86 M |
-3.90 M |
-1.98 M |
| Incline (Decline) in Accounts Payable |
-18.30 M |
18.43 M |
-7.90 M |
5.52 M |
3.34 M |
| Incline (Decline) in Income Taxes Payable |
5.12 M |
-14.50 M |
42.06 M |
-595,000.00 |
-15.60 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
2.34 M |
-1.08 M |
16.55 M |
10.68 M |
9.28 M |
| Net Cash Flow/Operating Activities |
136.61 M |
191.00 M |
159.81 M |
130.52 M |
145.24 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
1.62 M |
1.06 M |
4.24 M |
1.30 B |
8.91 M |
| Incline (Decline) in Inventories |
115.56 M |
90.00 M |
70.42 M |
13.04 M |
0.00 |
| Decrease in Investments |
87.87 M |
78.02 M |
68.04 M |
67.20 M |
0.00 |
| Disposal of Fixed Assets |
12.68 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-37.43 M |
-8.91 M |
3.52 M |
2.64 M |
-404,000.00 |
| Other Sources - Investing |
37.43 M |
10.08 M |
8.39 M |
4.21 M |
1.04 M |
| Net Cash Flow - Investing |
-207,000.00 |
38.71 M |
42.68 M |
1.27 B |
27.72 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
1.95 M |
2.58 M |
7.82 M |
5.40 M |
13.08 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
19.48 M |
1.10 M |
1.26 M |
548,000.00 |
956,000.00 |
| Long Term Borrowings |
134.40 M |
67.00 M |
55.00 M |
1.51 B |
94.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
197.65 M |
196.38 M |
218.00 M |
338.60 M |
185.60 M |
| Cash Dividends Paid Total |
32.57 M |
33.04 M |
32.67 M |
32.36 M |
26.38 M |
| Common Dividends (Cash) |
32.57 M |
33.04 M |
32.67 M |
32.36 M |
26.38 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
-2.81 M |
-28.86 M |
0.00 |
| Net Cash Flow - Financing |
-113.36 M |
-160.93 M |
-191.93 M |
1.11 B |
-105.85 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |