| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
140.40 M |
183.40 M |
175.40 M |
171.10 M |
177.20 M |
| Depreciation & Depletion |
115.90 M |
156.90 M |
156.60 M |
160.80 M |
166.70 M |
| Amortization of Intangible Assets |
24.50 M |
26.50 M |
18.80 M |
10.30 M |
10.50 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
134.00 M |
253.70 M |
61.90 M |
52.40 M |
-9.00 M |
| Funds from Operations |
385.80 M |
432.00 M |
542.90 M |
439.20 M |
457.00 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
50.40 M |
181.70 M |
-64.00 M |
9.10 M |
-114.50 M |
| Incline (Decline) in Receivables |
54.10 M |
98.90 M |
11.10 M |
-18.00 M |
-109.20 M |
| Incline (Decline) in Inventories |
49.90 M |
65.50 M |
-61.20 M |
-50.40 M |
-69.90 M |
| Incline (Decline) in Accounts Payable |
-46.80 M |
13.00 M |
-5.30 M |
23.00 M |
8.00 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-16.30 M |
-6.20 M |
-5.70 M |
67.60 M |
54.10 M |
| Incline (Decline) in Other Assets or Liabilties |
9.50 M |
10.50 M |
-2.90 M |
9.90 M |
-12.50 M |
| Net Cash Flow/Operating Activities |
436.20 M |
613.70 M |
478.90 M |
448.30 M |
342.50 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
10.30 M |
111.30 M |
83.20 M |
181.00 M |
46.40 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
407.60 M |
111.90 M |
31.80 M |
14.90 M |
42.00 M |
| Other Uses - Investing |
15.70 M |
9.80 M |
13.80 M |
8.20 M |
8.90 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
50.90 M |
| Net Cash Flow - Investing |
-263.30 M |
158.00 M |
231.50 M |
338.50 M |
170.40 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
5.90 M |
7.20 M |
10.60 M |
9.50 M |
26.10 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
296.50 M |
237.10 M |
150.30 M |
236.40 M |
99.90 M |
| Long Term Borrowings |
248.00 M |
154.50 M |
187.00 M |
246.00 M |
189.50 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
523.80 M |
188.50 M |
114.00 M |
433.00 M |
130.50 M |
| Cash Dividends Paid Total |
165.10 M |
124.80 M |
121.10 M |
118.40 M |
109.90 M |
| Common Dividends (Cash) |
165.10 M |
124.80 M |
121.10 M |
118.40 M |
109.90 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
1.70 M |
0.00 |
0.00 |
| Other Uses - Financing |
-2.00 M |
-2.80 M |
1.70 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-733.50 M |
-391.50 M |
-186.10 M |
-532.30 M |
-124.70 M |
| Effect of Exchange rate on Cash |
-6.70 M |
9.30 M |
5.70 M |
-3.90 M |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |