| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
93.42 M |
102.61 M |
111.86 M |
112.65 M |
— |
| Depreciation & Depletion |
20.50 M |
27.20 M |
29.20 M |
26.80 M |
— |
| Amortization of Intangible Assets |
72.92 M |
75.41 M |
82.66 M |
85.85 M |
— |
| Deferred Income Taxes and Investment Tax credity |
40.34 M |
23.15 M |
14.56 M |
— |
— |
| Deferred Income Taxes |
40.34 M |
23.15 M |
14.56 M |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
29.87 M |
18.12 M |
24.79 M |
11.68 M |
— |
| Funds from Operations |
354.15 M |
390.38 M |
349.82 M |
320.09 M |
— |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
9.71 M |
-107.38 M |
-7.87 M |
-47.30 M |
— |
| Incline (Decline) in Receivables |
-67.34 M |
-70.91 M |
12.09 M |
-48.04 M |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Accounts Payable |
54.89 M |
16.61 M |
8.85 M |
31.64 M |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
22.17 M |
-53.08 M |
-28.82 M |
-30.89 M |
— |
| Net Cash Flow/Operating Activities |
363.86 M |
282.99 M |
341.95 M |
272.79 M |
— |
| Additions to Other Assets |
39.28 M |
49.80 M |
46.09 M |
58.94 M |
— |
| Net Assets from Acquisitions |
19.94 M |
37.30 M |
11.34 M |
5.93 M |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Cash Flow - Investing |
82.23 M |
107.86 M |
81.59 M |
98.38 M |
— |
| Proceeds from Stock Options |
1.45 M |
0.00 |
0.00 |
0.00 |
— |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Long Term Borrowings |
25.70 M |
0.00 |
0.00 |
0.00 |
— |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Cash Dividends Paid Total |
19.05 M |
0.00 |
0.00 |
0.00 |
— |
| Common Dividends (Cash) |
19.05 M |
0.00 |
0.00 |
0.00 |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Sources - Financing |
533,000.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Uses - Financing |
-203.33 M |
-183.35 M |
-272.33 M |
-198.74 M |
— |
| Net Cash Flow - Financing |
-195.23 M |
-183.35 M |
-272.33 M |
-198.74 M |
— |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |