| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
2.34 B |
3.06 B |
2.77 B |
1.75 B |
1.12 B |
| Depreciation & Depletion |
2.29 B |
3.00 B |
2.72 B |
1.71 B |
1.08 B |
| Amortization of Intangible Assets |
50.70 M |
58.83 M |
47.68 M |
44.38 M |
39.64 M |
| Deferred Income Taxes and Investment Tax credity |
13.21 M |
13.44 M |
464,400.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
13.21 M |
13.44 M |
464,400.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
790.48 M |
245.92 M |
83.71 M |
67.29 M |
-36.94 M |
| Funds from Operations |
4.04 B |
4.88 B |
1.77 B |
2.15 B |
2.49 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
201.05 M |
-1.30 B |
184.32 M |
-87.46 M |
-90.84 M |
| Incline (Decline) in Receivables |
154.31 M |
-1.56 B |
381.12 M |
-391.64 M |
161.84 M |
| Incline (Decline) in Inventories |
-288.04 M |
247.08 M |
-380.01 M |
111.87 M |
-411.94 M |
| Incline (Decline) in Accounts Payable |
77.19 M |
39.72 M |
269.47 M |
120.10 M |
157.88 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
95.03 M |
46.89 M |
-14.81 M |
-48.75 M |
12.00 M |
| Incline (Decline) in Other Assets or Liabilties |
162.56 M |
-78.80 M |
-71.46 M |
120.96 M |
-10.62 M |
| Net Cash Flow/Operating Activities |
4.24 B |
3.57 B |
1.96 B |
2.06 B |
2.40 B |
| Additions to Other Assets |
115.51 M |
20.14 M |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
1.29 B |
847.84 M |
55,650.00 |
14.40 M |
198,000.00 |
| Decrease in Investments |
5.31 M |
1.56 M |
366,450.00 |
222,640.00 |
63,764.00 |
| Disposal of Fixed Assets |
2.74 M |
5.99 M |
11.81 M |
450,397.00 |
5.42 M |
| Other Uses - Investing |
11.55 M |
8.70 M |
-5.77 M |
4.63 M |
4.76 M |
| Other Sources - Investing |
2.97 M |
444,960.00 |
10.65 M |
1,954.00 |
659,120.00 |
| Net Cash Flow - Investing |
3.97 B |
2.57 B |
3.22 B |
4.10 B |
3.43 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
1.37 B |
1.05 B |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
21.77 M |
958.43 M |
1.13 B |
1.26 B |
847.52 M |
| Incline or Decline in Short Term Borrowings |
549.29 M |
-264.96 M |
-61.22 M |
-377.06 M |
-112.66 M |
| Reduction in Long Term Debt |
464.11 M |
1.47 B |
464.99 M |
416.20 M |
27.16 M |
| Cash Dividends Paid Total |
247.16 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
247.16 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
25.38 M |
43.03 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
25.30 M |
43.03 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-114.91 M |
-737.05 M |
605.44 M |
2.25 B |
1.78 B |
| Effect of Exchange rate on Cash |
92,880.00 |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |