| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
561.00 M |
536.00 M |
491.00 M |
— |
— |
| Depreciation & Depletion |
561.00 M |
536.00 M |
491.00 M |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
— |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
1.80 B |
-42.00 M |
-93.00 M |
— |
— |
| Funds from Operations |
747.00 M |
807.00 M |
734.00 M |
— |
— |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
— |
— |
— |
| Funds from/for Other Operating Activities |
-239.00 M |
-203.00 M |
-181.00 M |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-165.00 M |
87.00 M |
38.00 M |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
508.00 M |
604.00 M |
553.00 M |
— |
— |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
— |
— |
| Net Assets from Acquisitions |
69.00 M |
236.00 M |
436.00 M |
— |
— |
| Incline (Decline) in Inventories |
340.00 M |
0.00 |
0.00 |
— |
— |
| Decrease in Investments |
0.00 |
0.00 |
23.00 M |
— |
— |
| Disposal of Fixed Assets |
18.00 M |
0.00 |
0.00 |
— |
— |
| Other Uses - Investing |
-16.00 M |
62.00 M |
344.00 M |
— |
— |
| Other Sources - Investing |
16.00 M |
12.00 M |
0.00 |
— |
— |
| Net Cash Flow - Investing |
541.00 M |
587.00 M |
1.02 B |
— |
— |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
— |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
75.00 M |
1.22 B |
954.00 M |
— |
— |
| Long Term Borrowings |
1.48 B |
1.11 B |
3.23 B |
— |
— |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
— |
— |
| Reduction in Long Term Debt |
1.44 B |
332.00 M |
2.19 B |
— |
— |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
— |
— |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
— |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Sources - Financing |
380.00 M |
28.00 M |
361.00 M |
— |
— |
| Other Uses - Financing |
307.00 M |
28.00 M |
361.00 M |
— |
— |
| Net Cash Flow - Financing |
278.00 M |
-416.00 M |
446.00 M |
— |
— |
| Effect of Exchange rate on Cash |
30.00 M |
10.00 M |
18.00 M |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |