| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
48.00 M |
37.00 M |
41.00 M |
49.00 M |
— |
| Depreciation & Depletion |
48.00 M |
37.00 M |
41.00 M |
49.00 M |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-3.25 B |
40.00 M |
130.00 M |
308.00 M |
— |
| Funds from Operations |
216.00 M |
261.00 M |
173.00 M |
154.00 M |
— |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
10.00 M |
-43.00 M |
-34.00 M |
-30.00 M |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-13.00 M |
-62.00 M |
-106.00 M |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
23.00 M |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
226.00 M |
218.00 M |
139.00 M |
124.00 M |
— |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
7.00 M |
105.00 M |
174.00 M |
0.00 |
— |
| Incline (Decline) in Inventories |
2.00 B |
0.00 |
0.00 |
0.00 |
— |
| Decrease in Investments |
45.00 M |
0.00 |
0.00 |
0.00 |
— |
| Disposal of Fixed Assets |
8.00 M |
0.00 |
0.00 |
0.00 |
— |
| Other Uses - Investing |
-450.00 M |
-11.00 M |
-80.00 M |
0.00 |
— |
| Other Sources - Investing |
463.00 M |
11.00 M |
80.00 M |
0.00 |
— |
| Net Cash Flow - Investing |
1.51 B |
105.00 M |
103.00 M |
10.00 M |
— |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Long Term Borrowings |
2.16 B |
0.00 |
0.00 |
0.00 |
— |
| Incline or Decline in Short Term Borrowings |
-13.00 M |
0.00 |
0.00 |
0.00 |
— |
| Reduction in Long Term Debt |
232.00 M |
3.00 M |
3.00 M |
6.00 M |
— |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Sources - Financing |
465.00 M |
0.00 |
5.00 M |
0.00 |
— |
| Other Uses - Financing |
85.00 M |
-111.00 M |
-27.00 M |
-88.00 M |
— |
| Net Cash Flow - Financing |
2.00 B |
-114.00 M |
-30.00 M |
-94.00 M |
— |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |