| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
27.03 M |
21.60 M |
10.54 M |
2.95 M |
844,000.00 |
| Depreciation & Depletion |
27.03 M |
21.60 M |
10.54 M |
2.95 M |
844,000.00 |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
7.30 M |
8.19 M |
— |
— |
— |
| Deferred Income Taxes |
7.30 M |
8.19 M |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
44.48 M |
23.17 M |
10.22 M |
393,000.00 |
346,000.00 |
| Funds from Operations |
8.35 M |
-27.94 M |
16.51 M |
3.62 M |
1.96 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-14.51 M |
52.95 M |
-10.22 M |
-1.14 M |
-351,000.00 |
| Incline (Decline) in Receivables |
-19.37 M |
-7.07 M |
-16.83 M |
-3.68 M |
-1.19 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-3.12 M |
-2.53 M |
4.14 M |
2.07 M |
984,000.00 |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Assets or Liabilties |
7.98 M |
62.55 M |
2.47 M |
471,000.00 |
-146,000.00 |
| Net Cash Flow/Operating Activities |
-6.16 M |
25.01 M |
6.29 M |
2.48 M |
1.60 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
65.12 M |
109.57 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
112.15 M |
27.30 M |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
123,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-28.95 M |
105.00 M |
40.61 M |
10.85 M |
2.50 M |
| Proceeds from Stock Options |
225,000.00 |
211,000.00 |
78,000.00 |
13,000.00 |
— |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
203.86 M |
128.40 M |
0.00 |
500,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
102.12 M |
— |
— |
— |
| Long Term Borrowings |
0.00 |
659,000.00 |
— |
— |
— |
| Incline or Decline in Short Term Borrowings |
0.00 |
-23.82 M |
12.19 M |
9.13 M |
1.55 M |
| Reduction in Long Term Debt |
0.00 |
250,000.00 |
437,000.00 |
498,000.00 |
736,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.07 M |
6.20 M |
2.36 M |
9,000.00 |
0.00 |
| Other Uses - Financing |
893,000.00 |
6.20 M |
2.36 M |
9,000.00 |
0.00 |
| Net Cash Flow - Financing |
1.12 M |
186.21 M |
40.39 M |
9.38 M |
1.33 M |
| Effect of Exchange rate on Cash |
446,000.00 |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |