| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
343.00 M |
352.00 M |
316.00 M |
299.00 M |
333.00 M |
| Depreciation & Depletion |
343.00 M |
338.00 M |
305.00 M |
288.00 M |
325.00 M |
| Amortization of Intangible Assets |
14.00 M |
11.00 M |
11.00 M |
8.00 M |
8.00 M |
| Deferred Income Taxes and Investment Tax credity |
90.00 M |
77.00 M |
98.00 M |
94.00 M |
95.00 M |
| Deferred Income Taxes |
90.00 M |
77.00 M |
98.00 M |
94.00 M |
95.00 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
122.00 M |
-360.00 M |
-25.00 M |
25.00 M |
-46.00 M |
| Funds from Operations |
731.00 M |
705.00 M |
923.00 M |
914.00 M |
1.04 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
223.00 M |
60.00 M |
-323.00 M |
167.00 M |
-106.00 M |
| Incline (Decline) in Receivables |
103.00 M |
-192.00 M |
18.00 M |
-54.00 M |
-14.00 M |
| Incline (Decline) in Inventories |
45.00 M |
337.00 M |
-545.00 M |
10.00 M |
-194.00 M |
| Incline (Decline) in Accounts Payable |
-39.00 M |
-152.00 M |
115.00 M |
92.00 M |
105.00 M |
| Incline (Decline) in Income Taxes Payable |
-39.00 M |
-31.00 M |
16.00 M |
55.00 M |
-54.00 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
153.00 M |
98.00 M |
73.00 M |
64.00 M |
51.00 M |
| Net Cash Flow/Operating Activities |
954.00 M |
765.00 M |
600.00 M |
1.08 B |
933.00 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
580.00 M |
0.00 |
27.00 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
159.00 M |
0.00 |
0.00 |
0.00 |
90.00 M |
| Disposal of Fixed Assets |
0.00 |
644.00 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-80.00 M |
-135.00 M |
-35.00 M |
26.00 M |
-141.00 M |
| Other Sources - Investing |
95.00 M |
135.00 M |
35.00 M |
0.00 |
141.00 M |
| Net Cash Flow - Investing |
240.00 M |
-30.00 M |
1.09 B |
506.00 M |
227.00 M |
| Proceeds from Stock Options |
31.00 M |
82.00 M |
177.00 M |
64.00 M |
166.00 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
379.00 M |
1.40 B |
193.00 M |
380.00 M |
3.12 B |
| Long Term Borrowings |
0.00 |
1.25 B |
0.00 |
30.00 M |
998.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
15.00 M |
7.00 M |
7.00 M |
0.00 |
0.00 |
| Cash Dividends Paid Total |
201.00 M |
227.00 M |
238.00 M |
242.00 M |
724.00 M |
| Common Dividends (Cash) |
201.00 M |
227.00 M |
238.00 M |
242.00 M |
724.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
2.00 M |
28.00 M |
46.00 M |
0.00 |
0.00 |
| Other Uses - Financing |
2.00 M |
28.00 M |
46.00 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-562.00 M |
-279.00 M |
-215.00 M |
-528.00 M |
-2.68 B |
| Effect of Exchange rate on Cash |
3.00 M |
2.00 M |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |