| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
56.92 M |
52.61 M |
47.82 M |
43.98 M |
40.18 M |
| Depreciation & Depletion |
53.49 M |
50.26 M |
45.72 M |
42.98 M |
39.13 M |
| Amortization of Intangible Assets |
3.43 M |
2.35 M |
2.10 M |
1.00 M |
1.05 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
26.38 M |
-4.29 M |
-7.56 M |
5.75 M |
5.26 M |
| Funds from Operations |
302.96 M |
247.34 M |
219.63 M |
170.14 M |
135.51 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-45.51 M |
2.49 M |
-100.95 M |
-53.12 M |
-84.25 M |
| Incline (Decline) in Receivables |
30.13 M |
-20.72 M |
-39.72 M |
-17.27 M |
-35.26 M |
| Incline (Decline) in Inventories |
-27.84 M |
36.01 M |
-57.30 M |
-32.13 M |
-47.78 M |
| Incline (Decline) in Accounts Payable |
-26.77 M |
-3.33 M |
12.91 M |
14.14 M |
3.92 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-2.16 M |
3.24 M |
16.25 M |
16.72 M |
-33.15 M |
| Incline (Decline) in Other Assets or Liabilties |
-18.86 M |
-12.70 M |
-33.09 M |
-34.57 M |
28.03 M |
| Net Cash Flow/Operating Activities |
257.45 M |
249.83 M |
118.68 M |
117.02 M |
51.26 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
44.04 M |
18.77 M |
25.50 M |
78.17 M |
11.82 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
15.00 M |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
70.44 M |
6.12 M |
| Disposal of Fixed Assets |
662,000.00 |
701,000.00 |
11.79 M |
3.68 M |
3.59 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
-53,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
53,000.00 |
| Net Cash Flow - Investing |
115.80 M |
79.70 M |
89.72 M |
69.47 M |
58.49 M |
| Proceeds from Stock Options |
7.20 M |
8.64 M |
13.62 M |
21.23 M |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
22.56 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
42.34 M |
15.46 M |
126,000.00 |
12.80 M |
4.37 M |
| Long Term Borrowings |
1.35 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
6.10 M |
2.83 M |
-1.04 M |
8.95 M |
-96,000.00 |
| Reduction in Long Term Debt |
1.03 M |
40.14 M |
3.15 M |
15.47 M |
7.53 M |
| Cash Dividends Paid Total |
42.76 M |
37.74 M |
32.28 M |
30.04 M |
27.48 M |
| Common Dividends (Cash) |
42.76 M |
37.74 M |
32.28 M |
30.04 M |
27.48 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
3.73 M |
4.29 M |
5.24 M |
0.00 |
0.00 |
| Other Uses - Financing |
3.73 M |
4.29 M |
5.24 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-67.74 M |
-77.59 M |
-17.73 M |
-28.13 M |
-16.92 M |
| Effect of Exchange rate on Cash |
-6.96 M |
4.63 M |
969,000.00 |
-4.24 M |
3.08 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |