| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
835.97 M |
912.98 M |
924.85 M |
977.15 M |
— |
| Deferred Income Taxes |
835.97 M |
912.98 M |
924.85 M |
977.15 M |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
1.26 B |
1.96 B |
3.05 B |
972.05 M |
1.11 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
1.26 B |
1.96 B |
3.05 B |
972.05 M |
1.11 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
1.83 B |
0.00 |
0.00 |
0.00 |
195.00 M |
| Incline (Decline) in Inventories |
10.31 B |
14.87 B |
10.52 B |
6.88 B |
11.26 B |
| Decrease in Investments |
10.43 B |
13.20 B |
10.00 B |
7.56 B |
10.08 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-2.45 B |
295.00 M |
-86.00 M |
-23.23 M |
-124.30 M |
| Other Sources - Investing |
2.57 B |
74.00 M |
86.00 M |
23.23 M |
181.01 M |
| Net Cash Flow - Investing |
-2.57 B |
1.96 B |
2.26 B |
-708.55 M |
1.05 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
49.00 M |
98.00 M |
166.00 M |
90.82 M |
82.03 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
476.00 M |
986.00 M |
1.00 B |
103.59 M |
350.23 M |
| Long Term Borrowings |
450.00 M |
1.42 B |
2.04 B |
0.00 |
243.77 M |
| Incline or Decline in Short Term Borrowings |
50.00 M |
265.00 M |
-564.00 M |
98.40 M |
-22.48 M |
| Reduction in Long Term Debt |
300.00 M |
658.00 M |
178.00 M |
240.94 M |
126.62 M |
| Cash Dividends Paid Total |
430.00 M |
430.00 M |
385.00 M |
255.08 M |
249.15 M |
| Common Dividends (Cash) |
430.00 M |
430.00 M |
385.00 M |
255.08 M |
249.15 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
9.84 B |
9.52 B |
7.76 B |
5.32 B |
5.01 B |
| Other Uses - Financing |
1.09 B |
338.00 M |
-1.56 B |
-620.22 M |
316.03 M |
| Net Cash Flow - Financing |
431.00 M |
49.00 M |
-1.48 B |
-1.03 B |
-106.64 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |