| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
47.98 M |
48.14 M |
50.72 M |
49.27 M |
48.84 M |
| Depreciation & Depletion |
41.78 M |
40.80 M |
43.32 M |
42.47 M |
42.14 M |
| Amortization of Intangible Assets |
6.20 M |
7.34 M |
7.40 M |
6.80 M |
6.70 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
37.30 M |
66.27 M |
80.72 M |
64.90 M |
58.37 M |
| Funds from Operations |
398.79 M |
502.03 M |
545.99 M |
520.47 M |
538.17 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
17.81 M |
28.30 M |
-68.03 M |
-10.47 M |
-45.46 M |
| Incline (Decline) in Receivables |
66.02 M |
-30.91 M |
23.75 M |
-28.43 M |
-46.72 M |
| Incline (Decline) in Inventories |
3.49 M |
-4.94 M |
-12.04 M |
-3.60 M |
-1.62 M |
| Incline (Decline) in Accounts Payable |
-39.98 M |
16.72 M |
-15.09 M |
3.75 M |
2.75 M |
| Incline (Decline) in Income Taxes Payable |
-14.68 M |
50.38 M |
-39.30 M |
16.46 M |
-3.60 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
2.95 M |
-2.95 M |
-25.35 M |
1.36 M |
3.74 M |
| Net Cash Flow/Operating Activities |
416.60 M |
530.33 M |
477.96 M |
510.00 M |
492.72 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
317.51 M |
1.09 B |
1.32 B |
1.32 B |
1.22 B |
| Decrease in Investments |
489.33 M |
773.11 M |
2.13 B |
1.49 B |
1.20 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-132.69 M |
357.12 M |
-746.77 M |
-102.85 M |
77.54 M |
| Proceeds from Stock Options |
12.34 M |
82.41 M |
84.47 M |
68.60 M |
72.65 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
29.12 M |
98.96 M |
3.22 B |
342.77 M |
257.22 M |
| Long Term Borrowings |
0.00 |
0.00 |
1.70 B |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
270.10 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
194.68 M |
176.65 M |
192.43 M |
153.87 M |
110.97 M |
| Common Dividends (Cash) |
194.68 M |
176.65 M |
192.43 M |
153.87 M |
110.97 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
70,000.00 |
12.72 M |
14.24 M |
33.07 M |
0.00 |
| Other Uses - Financing |
70,000.00 |
12.72 M |
14.24 M |
33.07 M |
0.00 |
| Net Cash Flow - Financing |
-481.49 M |
-180.48 M |
-1.61 B |
-394.97 M |
-295.54 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |