| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
13.18 M |
13.64 M |
14.23 M |
6.32 M |
3.06 M |
| Depreciation & Depletion |
4.74 M |
5.19 M |
5.54 M |
3.52 M |
2.93 M |
| Amortization of Intangible Assets |
8.44 M |
8.45 M |
8.70 M |
2.79 M |
127,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
— |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
126.62 M |
6.36 M |
8.94 M |
2.55 M |
916,000.00 |
| Funds from Operations |
20.49 M |
16.46 M |
17.27 M |
4.69 M |
11.11 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
9.34 M |
4.23 M |
-630,000.00 |
4.14 M |
233,000.00 |
| Incline (Decline) in Receivables |
14.55 M |
-5.82 M |
-725,000.00 |
-9.28 M |
4.06 M |
| Incline (Decline) in Inventories |
5.07 M |
7.50 M |
-2.15 M |
5.63 M |
-203,000.00 |
| Incline (Decline) in Accounts Payable |
1.00 M |
1.71 M |
4.85 M |
3.79 M |
-3.20 M |
| Incline (Decline) in Income Taxes Payable |
441,000.00 |
-3.01 M |
719,000.00 |
— |
— |
| Incline (Decline) in Other Accruals |
-8.68 M |
6.75 M |
-3.51 M |
3.46 M |
-449,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
-3.04 M |
-2.90 M |
189,000.00 |
529,000.00 |
32,000.00 |
| Net Cash Flow/Operating Activities |
29.83 M |
20.70 M |
16.64 M |
8.83 M |
11.34 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
121.23 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
275.10 M |
26.50 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
279.10 M |
22.50 M |
| Disposal of Fixed Assets |
2.64 M |
0.00 |
593,000.00 |
0.00 |
48,000.00 |
| Other Uses - Investing |
-37,000.00 |
-1.80 M |
-2.63 M |
0.00 |
0.00 |
| Other Sources - Investing |
212,000.00 |
1.80 M |
2.63 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
5.67 M |
3.41 M |
1.00 M |
120.54 M |
4.91 M |
| Proceeds from Stock Options |
377,000.00 |
359,000.00 |
1.26 M |
2.07 M |
1.65 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
7.94 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
4.34 M |
10.24 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
265,000.00 |
77.70 M |
97.69 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
16.17 M |
6.40 M |
93.10 M |
7.98 M |
233,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-20.14 M |
-16.02 M |
-14.13 M |
99.74 M |
1.42 M |
| Effect of Exchange rate on Cash |
1.71 M |
3.63 M |
702,000.00 |
-1.33 M |
1.11 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |