| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
819.00 M |
764.00 M |
705.00 M |
656.00 M |
609.00 M |
| Depreciation & Depletion |
666.00 M |
600.00 M |
555.00 M |
511.00 M |
480.00 M |
| Amortization of Intangible Assets |
153.00 M |
164.00 M |
150.00 M |
145.00 M |
129.00 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
332.00 M |
0.00 |
0.00 |
295.00 M |
42.00 M |
| Funds from Operations |
4.29 B |
3.37 B |
2.55 B |
2.02 B |
2.17 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-53.00 M |
415.00 M |
640.00 M |
909.00 M |
-362.00 M |
| Incline (Decline) in Receivables |
-324.00 M |
94.00 M |
-390.00 M |
-87.00 M |
-258.00 M |
| Incline (Decline) in Inventories |
-57.00 M |
-530.00 M |
-39.00 M |
519.00 M |
-94.00 M |
| Incline (Decline) in Accounts Payable |
-66.00 M |
217.00 M |
239.00 M |
288.00 M |
330.00 M |
| Incline (Decline) in Income Taxes Payable |
-63.00 M |
-16.00 M |
44.00 M |
— |
— |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Assets or Liabilties |
394.00 M |
634.00 M |
830.00 M |
252.00 M |
-324.00 M |
| Net Cash Flow/Operating Activities |
4.24 B |
3.78 B |
3.19 B |
2.92 B |
1.81 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
160.00 M |
1.12 B |
564.00 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
177.00 M |
0.00 |
33.00 M |
247.00 M |
1.06 B |
| Decrease in Investments |
74.00 M |
228.00 M |
935.00 M |
279.00 M |
234.00 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
2.00 M |
-132.00 M |
-28.00 M |
-29.00 M |
-53.00 M |
| Other Sources - Investing |
0.00 |
132.00 M |
28.00 M |
29.00 M |
53.00 M |
| Net Cash Flow - Investing |
1.20 B |
1.66 B |
499.00 M |
708.00 M |
1.46 B |
| Proceeds from Stock Options |
0.00 |
— |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
350.00 M |
756.00 M |
406.00 M |
164.00 M |
44.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
2.13 B |
2.12 B |
1.31 B |
673.00 M |
482.00 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
1.00 B |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
32.00 M |
210.00 M |
145.00 M |
1.25 B |
2.38 B |
| Cash Dividends Paid Total |
615.00 M |
538.00 M |
462.00 M |
405.00 M |
261.00 M |
| Common Dividends (Cash) |
615.00 M |
538.00 M |
462.00 M |
405.00 M |
261.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
124.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
124.00 M |
-353.00 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-2.30 B |
-2.46 B |
-1.51 B |
-2.17 B |
-2.08 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |