| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
52.19 M |
49.22 M |
40.11 M |
34.24 M |
32.61 M |
| Depreciation & Depletion |
44.02 M |
43.83 M |
35.24 M |
29.64 M |
26.24 M |
| Amortization of Intangible Assets |
8.17 M |
5.39 M |
4.88 M |
4.60 M |
6.37 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
24.51 M |
57.15 M |
-2.08 M |
251,951.11 |
111,867.99 |
| Funds from Operations |
173.34 M |
335.26 M |
258.19 M |
209.31 M |
179.43 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
27.25 M |
57.82 M |
45.63 M |
-58.32 M |
35.91 M |
| Incline (Decline) in Receivables |
152.50 M |
-31.21 M |
-9.92 M |
-66.11 M |
-14.25 M |
| Incline (Decline) in Inventories |
-9.08 M |
-10.23 M |
-11.48 M |
-25.22 M |
-35.55 M |
| Incline (Decline) in Accounts Payable |
-123.80 M |
61.10 M |
33.89 M |
5.12 M |
30.61 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-6.98 M |
48.89 M |
41.78 M |
33.27 M |
46.36 M |
| Incline (Decline) in Other Assets or Liabilties |
14.62 M |
-10.73 M |
-8.64 M |
-5.37 M |
8.74 M |
| Net Cash Flow/Operating Activities |
200.59 M |
393.08 M |
303.82 M |
150.99 M |
215.34 M |
| Additions to Other Assets |
— |
— |
— |
— |
— |
| Net Assets from Acquisitions |
64.43 M |
59.72 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
379.79 M |
437.00 M |
0.00 |
30.73 M |
| Decrease in Investments |
0.00 |
551.79 M |
214.72 M |
853,062.81 |
0.00 |
| Disposal of Fixed Assets |
— |
— |
— |
— |
— |
| Other Uses - Investing |
427,001.69 |
1.15 M |
536,999.12 |
1.45 M |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
113.12 M |
-53.22 M |
270.06 M |
54.26 M |
71.59 M |
| Proceeds from Stock Options |
31.12 M |
50.60 M |
44.71 M |
48.81 M |
46.34 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
78.87 M |
219.74 M |
138.09 M |
239.41 M |
135.58 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
-11.74 M |
-2.18 M |
5.19 M |
-4.10 M |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
42,653.14 |
478,714.38 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
6.59 M |
15.23 M |
13.08 M |
0.00 |
0.00 |
| Other Uses - Financing |
6.59 M |
15.23 M |
13.08 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-41.16 M |
-165.65 M |
-82.49 M |
-185.45 M |
-93.82 M |
| Effect of Exchange rate on Cash |
-35.90 M |
5.50 M |
-89,999.85 |
-6.76 M |
-3.05 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |