| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
7.75 M |
7.99 M |
6.73 M |
4.50 M |
2.45 M |
| Depreciation & Depletion |
6.20 M |
5.91 M |
3.94 M |
2.70 M |
2.45 M |
| Amortization of Intangible Assets |
1.56 M |
2.08 M |
2.80 M |
1.79 M |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
268.41 M |
219.66 M |
91.07 M |
1.75 M |
3.78 M |
| Funds from Operations |
-10.03 M |
71.38 M |
108.46 M |
107.59 M |
100.25 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
158.90 M |
130.83 M |
-212.48 M |
-200.22 M |
-177.94 M |
| Incline (Decline) in Receivables |
14.21 M |
-53.67 M |
-1.15 M |
— |
— |
| Incline (Decline) in Inventories |
161.09 M |
180.52 M |
-158.24 M |
-228.08 M |
-159.60 M |
| Incline (Decline) in Accounts Payable |
-42.88 M |
-10.78 M |
7.50 M |
22.32 M |
-4.32 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
-2.85 M |
-12.26 M |
-3.05 M |
1.12 M |
-1.04 M |
| Incline (Decline) in Other Assets or Liabilties |
29.33 M |
27.01 M |
-58.68 M |
4.41 M |
-12.98 M |
| Net Cash Flow/Operating Activities |
148.88 M |
202.21 M |
-104.01 M |
-92.64 M |
-77.69 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
23.18 M |
0.00 |
| Incline (Decline) in Inventories |
5.20 M |
9.98 M |
17.04 M |
41.97 M |
19.37 M |
| Decrease in Investments |
431,000.00 |
578,000.00 |
89,000.00 |
4.88 M |
451,000.00 |
| Disposal of Fixed Assets |
9.45 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-742,000.00 |
13.86 M |
21.76 M |
64.12 M |
20.60 M |
| Proceeds from Stock Options |
75,000.00 |
804,000.00 |
641,000.00 |
3.26 M |
2.64 M |
| Other Proceeds from Sale/Issues of Stock |
-1.06 M |
95.48 M |
-1.72 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
17.89 M |
392,000.00 |
11.26 M |
21.89 M |
9.58 M |
| Long Term Borrowings |
133.90 M |
198.23 M |
190.00 M |
90.20 M |
— |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
111.58 M |
285.99 M |
1.54 M |
15.94 M |
79.94 M |
| Cash Dividends Paid Total |
5.94 M |
8.72 M |
1.42 M |
1.43 M |
1.41 M |
| Common Dividends (Cash) |
5.94 M |
8.72 M |
1.42 M |
1.43 M |
1.41 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
72,000.00 |
229,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-97,000.00 |
72,000.00 |
229,000.00 |
-4.23 M |
-1.92 M |
| Net Cash Flow - Financing |
-118.60 M |
-198.36 M |
112.20 M |
179.50 M |
98.10 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |