| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
188.73 M |
179.70 M |
160.86 M |
143.59 M |
130.25 M |
| Depreciation & Depletion |
147.54 M |
140.24 M |
131.85 M |
128.81 M |
130.25 M |
| Amortization of Intangible Assets |
41.19 M |
39.46 M |
29.01 M |
14.78 M |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
52.98 M |
31.42 M |
-25.81 M |
37.79 M |
46.53 M |
| Funds from Operations |
295.43 M |
284.26 M |
279.72 M |
276.87 M |
275.52 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-19.44 M |
-24.28 M |
-43.79 M |
-33.94 M |
-37.08 M |
| Incline (Decline) in Receivables |
8.63 M |
-16.26 M |
-12.83 M |
-14.52 M |
-11.34 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-8.95 M |
6.53 M |
4.60 M |
15.67 M |
15.58 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-1.22 M |
87,000.00 |
6.24 M |
5.73 M |
-860,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
-17.91 M |
-14.64 M |
-41.80 M |
-40.82 M |
-40.47 M |
| Net Cash Flow/Operating Activities |
275.99 M |
259.98 M |
235.93 M |
242.93 M |
238.44 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
7.71 M |
— |
| Incline (Decline) in Inventories |
7.78 M |
33.90 M |
175.34 M |
69.42 M |
27.94 M |
| Decrease in Investments |
5.36 M |
575,000.00 |
134.92 M |
2.68 M |
720,000.00 |
| Disposal of Fixed Assets |
0.00 |
57.20 M |
338.55 M |
102.98 M |
110.14 M |
| Other Uses - Investing |
-5.62 M |
-2.99 M |
6.08 M |
-1.34 M |
-11.36 M |
| Other Sources - Investing |
5.62 M |
2.99 M |
150,000.00 |
1.34 M |
26.79 M |
| Net Cash Flow - Investing |
88.53 M |
355.88 M |
-74.24 M |
421.48 M |
105.76 M |
| Proceeds from Stock Options |
2.31 M |
3.80 M |
10.44 M |
16.60 M |
45.44 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
251.73 M |
-5.07 M |
0.00 |
24.84 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
5.20 M |
98.82 M |
0.00 |
1.03 M |
— |
| Long Term Borrowings |
1.38 B |
537.20 M |
1.18 B |
1.50 B |
814.84 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
1.36 B |
463.04 M |
1.27 B |
1.09 B |
864.03 M |
| Cash Dividends Paid Total |
208.53 M |
211.48 M |
197.04 M |
191.90 M |
189.40 M |
| Common Dividends (Cash) |
208.53 M |
211.48 M |
197.04 M |
191.90 M |
189.40 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Uses - Financing |
0.00 |
0.00 |
-646,000.00 |
-5.07 M |
-5.65 M |
| Net Cash Flow - Financing |
-190.55 M |
19.40 M |
-269.34 M |
226.68 M |
-198.79 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |