| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
9.10 M |
8.44 M |
6.70 M |
5.12 M |
5.06 M |
| Depreciation & Depletion |
7.14 M |
8.44 M |
6.70 M |
5.12 M |
5.06 M |
| Amortization of Intangible Assets |
1.96 M |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
4.77 M |
3.47 M |
3.14 M |
2.76 M |
2.09 M |
| Deferred Income Taxes |
4.77 M |
3.47 M |
3.14 M |
2.76 M |
2.09 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
6.73 M |
1.88 M |
8.54 M |
13.02 M |
4.49 M |
| Funds from Operations |
45.30 M |
43.88 M |
57.29 M |
34.64 M |
21.60 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-3.52 M |
16.03 M |
-13.88 M |
8.10 M |
-8.74 M |
| Incline (Decline) in Receivables |
5.19 M |
291,000.00 |
-12.41 M |
-1.20 M |
-4.54 M |
| Incline (Decline) in Inventories |
-4.40 M |
6.46 M |
635,000.00 |
5.97 M |
-10.53 M |
| Incline (Decline) in Accounts Payable |
-9.94 M |
9.44 M |
-6.14 M |
4.32 M |
2.87 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
1.74 M |
-3.36 M |
6.16 M |
2.91 M |
-47,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
3.89 M |
3.19 M |
-2.13 M |
-3.91 M |
3.51 M |
| Net Cash Flow/Operating Activities |
41.78 M |
59.91 M |
43.41 M |
42.74 M |
12.86 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
4.92 M |
9.08 M |
15.36 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
31.00 M |
66.50 M |
44.69 M |
17.25 M |
27.78 M |
| Decrease in Investments |
74.84 M |
76.19 M |
21.43 M |
9.15 M |
9.71 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-30.60 M |
12.36 M |
48.12 M |
13.92 M |
25.46 M |
| Proceeds from Stock Options |
2.05 M |
5.61 M |
6.84 M |
16.48 M |
454,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
44.20 M |
50.09 M |
8.26 M |
7.74 M |
9.70 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
30.17 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
1,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
21.11 M |
13.81 M |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
21.11 M |
13.81 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
7.18 M |
3.61 M |
0.00 |
0.00 |
| Other Uses - Financing |
-258,000.00 |
7.18 M |
3.61 M |
-1.77 M |
-378,000.00 |
| Net Cash Flow - Financing |
-12.24 M |
-37.31 M |
-18.92 M |
-6.83 M |
-9.62 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |