| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
71.15 M |
63.79 M |
60.85 M |
56.31 M |
41.84 M |
| Depreciation & Depletion |
69.60 M |
62.20 M |
59.30 M |
54.90 M |
40.50 M |
| Amortization of Intangible Assets |
1.55 M |
1.59 M |
1.55 M |
1.41 M |
1.34 M |
| Deferred Income Taxes and Investment Tax credity |
7.53 M |
48.93 M |
48.94 M |
52.77 M |
34.81 M |
| Deferred Income Taxes |
7.53 M |
48.93 M |
48.94 M |
52.77 M |
34.81 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-11.35 M |
18.76 M |
13.28 M |
35.30 M |
24.88 M |
| Funds from Operations |
406.42 M |
325.34 M |
266.86 M |
227.19 M |
176.93 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
29.16 M |
-64.39 M |
37.82 M |
-2.39 M |
59.57 M |
| Incline (Decline) in Receivables |
24.77 M |
-8.24 M |
-3.79 M |
4.00 M |
-20.96 M |
| Incline (Decline) in Inventories |
72.73 M |
-28.91 M |
-13.40 M |
-34.76 M |
3.86 M |
| Incline (Decline) in Accounts Payable |
-3.72 M |
-9.55 M |
21.29 M |
10.32 M |
-222,000.00 |
| Incline (Decline) in Income Taxes Payable |
487,000.00 |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-17.62 M |
-17.25 M |
29.45 M |
7.47 M |
19.43 M |
| Incline (Decline) in Other Assets or Liabilties |
-47.01 M |
-442,000.00 |
4.26 M |
10.57 M |
57.46 M |
| Net Cash Flow/Operating Activities |
435.57 M |
260.94 M |
304.68 M |
224.80 M |
236.50 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
38.30 M |
0.00 |
0.00 |
55.26 M |
25.44 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
50.50 M |
345.24 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
138.30 M |
232.40 M |
| Disposal of Fixed Assets |
3.86 M |
961,000.00 |
6.31 M |
2.99 M |
1.79 M |
| Other Uses - Investing |
-661,000.00 |
4.43 M |
-13.93 M |
18.43 M |
524.46 M |
| Other Sources - Investing |
661,000.00 |
0.00 |
13.93 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
305.86 M |
193.66 M |
148.30 M |
75.69 M |
712.33 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
37.52 M |
28.32 M |
20.09 M |
292.94 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
250.60 M |
391.90 M |
7.50 M |
13.00 M |
549.18 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
93.50 M |
272.56 M |
14.34 M |
15.10 M |
318.00 M |
| Cash Dividends Paid Total |
267.18 M |
236.14 M |
207.97 M |
160.49 M |
100.25 M |
| Common Dividends (Cash) |
267.18 M |
236.14 M |
207.97 M |
160.49 M |
100.25 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
13.61 M |
7.58 M |
14,000.00 |
48,000.00 |
0.00 |
| Other Uses - Financing |
13.61 M |
5.60 M |
14,000.00 |
48,000.00 |
-29.57 M |
| Net Cash Flow - Financing |
-96.47 M |
-73.68 M |
-186.48 M |
-142.46 M |
394.30 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |