| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
4.77 M |
4.43 M |
3.98 M |
6.81 M |
9.52 M |
| Depreciation & Depletion |
3.61 M |
3.27 M |
2.82 M |
5.65 M |
7.10 M |
| Amortization of Intangible Assets |
1.16 M |
1.16 M |
1.16 M |
1.16 M |
2.42 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.53 M |
-1.54 M |
1.02 M |
11.43 M |
28.38 M |
| Funds from Operations |
36.90 M |
42.38 M |
37.50 M |
31.17 M |
26.28 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-3.92 M |
-1.96 M |
-15.86 M |
-5.78 M |
7.17 M |
| Incline (Decline) in Receivables |
4.58 M |
-6.63 M |
-4.97 M |
-10.16 M |
3.40 M |
| Incline (Decline) in Inventories |
4.00 M |
-22.13 M |
-11.66 M |
1.81 M |
-1.03 M |
| Incline (Decline) in Accounts Payable |
-4.36 M |
22.83 M |
-6.02 M |
7.49 M |
-1.34 M |
| Incline (Decline) in Income Taxes Payable |
-3.29 M |
799,000.00 |
5.25 M |
3.55 M |
-3.18 M |
| Incline (Decline) in Other Accruals |
-2.73 M |
3.22 M |
-331,000.00 |
-4.45 M |
8.38 M |
| Incline (Decline) in Other Assets or Liabilties |
-2.14 M |
-38,000.00 |
1.87 M |
-4.02 M |
937,000.00 |
| Net Cash Flow/Operating Activities |
32.97 M |
40.42 M |
21.63 M |
25.39 M |
33.46 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
158.47 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
5.16 M |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
3.20 M |
6.37 M |
2.72 M |
-2.93 M |
161.13 M |
| Proceeds from Stock Options |
235,000.00 |
573,000.00 |
171,000.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
-300,000.00 |
52.58 M |
57.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
12.53 M |
7.56 M |
46.97 M |
0.00 |
| Long Term Borrowings |
0.00 |
105.00 M |
0.00 |
71.04 M |
271.89 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
1.56 M |
125.38 M |
27.50 M |
81.29 M |
172.18 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
13.32 M |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
13.32 M |
0.00 |
| Other Sources - Financing |
278,000.00 |
798,000.00 |
1.88 M |
0.00 |
0.00 |
| Other Uses - Financing |
63,000.00 |
-308,000.00 |
-132,000.00 |
-2.42 M |
-6.90 M |
| Net Cash Flow - Financing |
-1.26 M |
-32.64 M |
-35.32 M |
-20.38 M |
149.81 M |
| Effect of Exchange rate on Cash |
-1.65 M |
574,000.00 |
46,000.00 |
-170,000.00 |
-159,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |