| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
48.74 M |
51.92 M |
58.48 M |
62.78 M |
62.60 M |
| Depreciation & Depletion |
48.74 M |
51.92 M |
58.48 M |
62.78 M |
62.60 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
1.11 B |
1.02 B |
978.93 M |
869.61 M |
831.82 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
220.72 M |
-481.81 M |
-680.56 M |
-145.24 M |
404.32 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
1.33 B |
539.86 M |
298.37 M |
724.37 M |
1.24 B |
| Additions to Other Assets |
53.05 M |
49.98 M |
50.37 M |
57.78 M |
61.97 M |
| Net Assets from Acquisitions |
251.91 M |
11.27 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
2.39 B |
867.30 M |
2.26 B |
5.06 B |
3.74 B |
| Decrease in Investments |
2.39 B |
1.95 B |
2.35 B |
3.79 B |
2.86 B |
| Disposal of Fixed Assets |
0.00 |
494.99 M |
2.13 B |
— |
— |
| Other Uses - Investing |
347.57 M |
13.39 M |
72.24 M |
15.40 M |
12.02 M |
| Other Sources - Investing |
4.37 M |
— |
— |
— |
— |
| Net Cash Flow - Investing |
4.78 B |
366.70 M |
1.58 B |
3.96 B |
278.53 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
508.40 M |
373.86 M |
509.61 M |
610.26 M |
0.00 |
| Long Term Borrowings |
3.55 B |
2.00 B |
1.80 B |
1.40 B |
1.30 B |
| Incline or Decline in Short Term Borrowings |
2.32 B |
-2.06 B |
450.23 M |
261.45 M |
-597.93 M |
| Reduction in Long Term Debt |
528.52 M |
1.29 B |
1.93 B |
575.78 M |
1.50 B |
| Cash Dividends Paid Total |
281.90 M |
249.82 M |
198.62 M |
187.67 M |
135.42 M |
| Common Dividends (Cash) |
281.90 M |
249.82 M |
198.62 M |
187.67 M |
135.42 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
70.73 M |
91.03 M |
106.98 M |
79.46 M |
53.11 M |
| Other Uses - Financing |
70.73 M |
91.03 M |
106.98 M |
79.46 M |
53.11 M |
| Net Cash Flow - Financing |
3.59 B |
-38.65 M |
1.40 B |
2.70 B |
-341.97 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |