| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
107.10 M |
99.00 M |
88.80 M |
92.90 M |
86.50 M |
| Depreciation & Depletion |
93.70 M |
85.90 M |
75.70 M |
79.80 M |
74.20 M |
| Amortization of Intangible Assets |
13.40 M |
13.10 M |
13.10 M |
13.10 M |
12.30 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
207.10 M |
43.20 M |
12.20 M |
28.90 M |
20.90 M |
| Funds from Operations |
502.60 M |
652.30 M |
387.10 M |
426.00 M |
344.30 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
289.40 M |
-220.10 M |
-28.00 M |
-157.20 M |
-156.90 M |
| Incline (Decline) in Receivables |
575.00 M |
-316.00 M |
-381.00 M |
-350.40 M |
-363.90 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-285.60 M |
95.90 M |
353.00 M |
193.20 M |
207.00 M |
| Net Cash Flow/Operating Activities |
792.00 M |
432.20 M |
359.10 M |
268.80 M |
187.40 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
242.00 M |
122.80 M |
13.00 M |
12.90 M |
117.30 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
123.90 M |
0.00 |
0.00 |
| Disposal of Fixed Assets |
5.90 M |
12.90 M |
5.30 M |
4.80 M |
5.60 M |
| Other Uses - Investing |
0.00 |
0.00 |
-8.80 M |
0.00 |
-29.80 M |
| Other Sources - Investing |
0.00 |
0.00 |
8.80 M |
0.00 |
29.80 M |
| Net Cash Flow - Investing |
329.20 M |
201.50 M |
-45.00 M |
85.70 M |
149.80 M |
| Proceeds from Stock Options |
12.20 M |
35.00 M |
54.00 M |
28.00 M |
60.00 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
125.40 M |
419.20 M |
235.90 M |
217.60 M |
0.00 |
| Long Term Borrowings |
233.70 M |
1.00 M |
296.30 M |
785.40 M |
94.90 M |
| Incline or Decline in Short Term Borrowings |
16.00 M |
6.10 M |
9.70 M |
-4.30 M |
4.70 M |
| Reduction in Long Term Debt |
170.70 M |
2.20 M |
303.80 M |
606.30 M |
93.90 M |
| Cash Dividends Paid Total |
58.10 M |
57.10 M |
50.90 M |
41.20 M |
27.10 M |
| Common Dividends (Cash) |
58.10 M |
57.10 M |
50.90 M |
41.20 M |
27.10 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
500,000.00 |
4.60 M |
8.20 M |
50.70 M |
0.00 |
| Other Uses - Financing |
500,000.00 |
4.60 M |
8.20 M |
-155.90 M |
0.00 |
| Net Cash Flow - Financing |
-91.80 M |
-431.80 M |
-222.40 M |
-211.90 M |
38.60 M |
| Effect of Exchange rate on Cash |
-34.50 M |
50.70 M |
51.30 M |
-48.10 M |
29.40 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |