| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
44.16 M |
112.55 M |
125.72 M |
76.48 M |
71.49 M |
| Depreciation & Depletion |
44.16 M |
112.55 M |
125.72 M |
76.48 M |
71.49 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
1.38 B |
— |
— |
— |
— |
| Deferred Income Taxes |
1.38 B |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
1.20 B |
1.04 B |
1.07 B |
605.56 M |
799.45 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-407.59 M |
-82.15 M |
-227.46 M |
39.50 M |
207.98 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
796.55 M |
953.54 M |
844.90 M |
645.06 M |
1.01 B |
| Additions to Other Assets |
263.42 M |
327.40 M |
260.94 M |
281.99 M |
215.58 M |
| Net Assets from Acquisitions |
476.76 M |
33.30 M |
130.38 M |
94.40 M |
1.01 B |
| Incline (Decline) in Inventories |
1.08 B |
2.45 B |
2.23 B |
1.79 B |
1.78 B |
| Decrease in Investments |
1.49 B |
2.36 B |
1.93 B |
1.47 B |
1.37 B |
| Disposal of Fixed Assets |
88.53 M |
1.67 B |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-258.13 M |
236.13 M |
-5.75 M |
15.39 M |
-25.14 M |
| Other Sources - Investing |
258.13 M |
50.50 M |
5.75 M |
0.00 |
25.14 M |
| Net Cash Flow - Investing |
3.83 B |
1.82 B |
4.52 B |
5.12 B |
5.96 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
1.74 B |
512.24 M |
84.04 M |
60.91 M |
206.67 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
130.87 M |
431.15 M |
41.79 M |
0.00 |
98.38 M |
| Long Term Borrowings |
1.28 B |
3.22 B |
2.45 B |
3.28 B |
3.04 B |
| Incline or Decline in Short Term Borrowings |
-2.86 B |
1.90 B |
34.46 M |
1.10 B |
-1.68 B |
| Reduction in Long Term Debt |
1.65 B |
3.12 B |
1.23 B |
604.74 M |
455.83 M |
| Cash Dividends Paid Total |
327.82 M |
313.30 M |
261.54 M |
214.79 M |
179.86 M |
| Common Dividends (Cash) |
327.82 M |
313.30 M |
261.54 M |
214.79 M |
179.86 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
4.25 M |
11.43 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-55,000.00 |
-3.55 M |
845,000.00 |
-10.40 M |
-3.06 M |
| Net Cash Flow - Financing |
2.28 B |
1.21 B |
3.74 B |
4.90 B |
5.03 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |