| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
171.13 M |
150.34 M |
141.43 M |
138.25 M |
132.86 M |
| Depreciation & Depletion |
167.98 M |
147.43 M |
136.87 M |
133.59 M |
127.50 M |
| Amortization of Intangible Assets |
3.15 M |
2.91 M |
4.56 M |
4.66 M |
5.36 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-9.70 M |
-22.57 M |
-15.24 M |
1.55 M |
-18.04 M |
| Funds from Operations |
361.53 M |
399.26 M |
387.15 M |
341.23 M |
282.53 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-19.79 M |
-3.69 M |
-48.95 M |
-23.44 M |
-15.69 M |
| Incline (Decline) in Receivables |
34.24 M |
-3.32 M |
-17.39 M |
-5.42 M |
11.93 M |
| Incline (Decline) in Inventories |
-25.18 M |
-31.51 M |
-33.68 M |
-10.95 M |
786,000.00 |
| Incline (Decline) in Accounts Payable |
-24.41 M |
1.49 M |
-8.21 M |
3.62 M |
13.37 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-4.44 M |
29.65 M |
10.32 M |
-10.69 M |
-41.77 M |
| Net Cash Flow/Operating Activities |
341.74 M |
395.57 M |
338.19 M |
317.78 M |
266.84 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
218.54 M |
12.21 M |
3.04 M |
4.65 M |
5.57 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
25.00 M |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
25.00 M |
0.00 |
0.00 |
| Disposal of Fixed Assets |
26.03 M |
21.11 M |
30.59 M |
37.58 M |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
400,000.00 |
-45.69 M |
| Other Sources - Investing |
7.29 M |
0.00 |
32.08 M |
37.58 M |
45.69 M |
| Net Cash Flow - Investing |
450.76 M |
256.03 M |
213.42 M |
213.87 M |
123.32 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
3.27 M |
14.62 M |
31.54 M |
33.27 M |
3.79 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
24.02 M |
551.16 M |
172.89 M |
178.79 M |
71.51 M |
| Long Term Borrowings |
296.73 M |
471.99 M |
0.00 |
0.00 |
— |
| Incline or Decline in Short Term Borrowings |
126.33 M |
69.42 M |
1.64 M |
-2.24 M |
-1.74 M |
| Reduction in Long Term Debt |
205.21 M |
125.52 M |
562,000.00 |
612,000.00 |
1.06 M |
| Cash Dividends Paid Total |
62.51 M |
53.61 M |
46.42 M |
39.95 M |
36.51 M |
| Common Dividends (Cash) |
62.51 M |
53.61 M |
46.42 M |
39.95 M |
36.51 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
3.32 M |
23.28 M |
17.47 M |
0.00 |
12.58 M |
| Other Uses - Financing |
-7.82 M |
22.47 M |
17.47 M |
-467,000.00 |
0.00 |
| Net Cash Flow - Financing |
126.77 M |
-151.78 M |
-169.23 M |
-188.79 M |
-107.03 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |