| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
246.04 M |
230.54 M |
234.56 M |
224.62 M |
196.50 M |
| Depreciation & Depletion |
246.04 M |
230.54 M |
234.56 M |
224.62 M |
196.50 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
4.80 M |
9.50 M |
14.30 M |
19.10 M |
23.80 M |
| Deferred Income Taxes |
4.80 M |
9.50 M |
14.30 M |
19.10 M |
23.80 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
14.02 M |
-29.04 M |
127.77 M |
-21.51 M |
6.34 M |
| Funds from Operations |
381.56 M |
225.73 M |
283.96 M |
218.14 M |
159.25 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
14.44 M |
-11.23 M |
-13.81 M |
8.52 M |
-143.84 M |
| Incline (Decline) in Receivables |
19.25 M |
-43.46 M |
13.56 M |
-40.63 M |
3.42 M |
| Incline (Decline) in Inventories |
7.70 M |
-8.07 M |
-85.87 M |
-53.17 M |
-12.95 M |
| Incline (Decline) in Accounts Payable |
31.05 M |
-45.63 M |
26.92 M |
25.55 M |
-15.52 M |
| Incline (Decline) in Income Taxes Payable |
-35.71 M |
42.64 M |
15.32 M |
-9.28 M |
-4.56 M |
| Incline (Decline) in Other Accruals |
-558,000.00 |
17.05 M |
19.50 M |
35.27 M |
-35.06 M |
| Incline (Decline) in Other Assets or Liabilties |
-7.29 M |
26.24 M |
-3.24 M |
41.49 M |
-74.47 M |
| Net Cash Flow/Operating Activities |
396.00 M |
214.50 M |
270.15 M |
226.66 M |
15.41 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
28.12 M |
51.47 M |
73.54 M |
57.73 M |
20.42 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
242.34 M |
246.66 M |
273.04 M |
289.42 M |
143.95 M |
| Proceeds from Stock Options |
4.00 M |
2.14 M |
7.23 M |
11.86 M |
798,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
29.99 M |
50.00 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
742.85 M |
170.28 M |
725.88 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
-264.04 M |
| Reduction in Long Term Debt |
2.41 M |
10.21 M |
601.87 M |
88.57 M |
252.84 M |
| Cash Dividends Paid Total |
12.84 M |
12.81 M |
12.21 M |
12.02 M |
11.93 M |
| Common Dividends (Cash) |
12.84 M |
12.81 M |
12.21 M |
12.02 M |
11.93 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
13.56 M |
22.87 M |
71.70 M |
15.00 M |
16.71 M |
| Other Uses - Financing |
13.56 M |
22.87 M |
63.78 M |
15.00 M |
16.71 M |
| Net Cash Flow - Financing |
-27.68 M |
-48.01 M |
199.78 M |
96.54 M |
214.57 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |