| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.45 M |
1.67 M |
2.29 M |
3.53 M |
6.16 M |
| Depreciation & Depletion |
1.45 M |
1.67 M |
2.29 M |
3.53 M |
6.16 M |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
3.07 M |
0.00 |
4.07 M |
5.52 M |
1.72 M |
| Deferred Income Taxes |
3.07 M |
0.00 |
4.07 M |
5.52 M |
1.72 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
20.83 M |
7.20 M |
-9.59 M |
533,000.00 |
2.66 M |
| Funds from Operations |
52.61 M |
-40.44 M |
-23.78 M |
-30.99 M |
-40.27 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
6.75 M |
-960,000.00 |
1.68 M |
1.11 M |
5.92 M |
| Incline (Decline) in Receivables |
5.35 M |
-4.78 M |
1.98 M |
-5.00 M |
1.79 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-1.43 M |
436,000.00 |
895,000.00 |
902,000.00 |
113,000.00 |
| Incline (Decline) in Income Taxes Payable |
-140,000.00 |
140,000.00 |
-921,000.00 |
921,000.00 |
— |
| Incline (Decline) in Other Accruals |
-7.98 M |
8.66 M |
0.00 |
-1.45 M |
5.33 M |
| Incline (Decline) in Other Assets or Liabilties |
10.81 M |
-5.14 M |
-1.33 M |
7.58 M |
-2.24 M |
| Net Cash Flow/Operating Activities |
59.35 M |
-41.40 M |
-22.10 M |
-29.88 M |
-34.35 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
2.62 M |
0.00 |
| Incline (Decline) in Inventories |
81.95 M |
179.62 M |
146.05 M |
188.64 M |
167.88 M |
| Decrease in Investments |
99.06 M |
247.59 M |
171.59 M |
209.77 M |
143.81 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
17.66 M |
0.00 |
61.20 M |
| Other Uses - Investing |
0.00 |
0.00 |
1.00 M |
2.36 M |
-2.86 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
2.86 M |
| Net Cash Flow - Investing |
-16.37 M |
-66.50 M |
-40.72 M |
-13.91 M |
-37.44 M |
| Proceeds from Stock Options |
2.03 M |
5.14 M |
1.01 M |
1.10 M |
4.34 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
1.23 M |
2.70 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
115,000.00 |
445,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
9.97 M |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
9.97 M |
| Net Cash Flow - Financing |
2.03 M |
5.14 M |
1.01 M |
2.22 M |
16.56 M |
| Effect of Exchange rate on Cash |
382,000.00 |
-55,000.00 |
276,000.00 |
-582,000.00 |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |