| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
85.60 M |
82.60 M |
86.80 M |
74.60 M |
72.00 M |
| Depreciation & Depletion |
67.60 M |
69.70 M |
73.70 M |
74.10 M |
71.50 M |
| Amortization of Intangible Assets |
18.00 M |
12.90 M |
13.10 M |
500,000.00 |
500,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
19.10 M |
20.30 M |
-3.40 M |
8.60 M |
-5.00 M |
| Funds from Operations |
351.70 M |
321.00 M |
259.60 M |
304.00 M |
279.80 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-37.10 M |
-96.50 M |
51.20 M |
35.20 M |
69.70 M |
| Incline (Decline) in Receivables |
-4.90 M |
-51.60 M |
14.90 M |
16.80 M |
-35.50 M |
| Incline (Decline) in Inventories |
-27.40 M |
-7.90 M |
-42.30 M |
-3.00 M |
33.80 M |
| Incline (Decline) in Accounts Payable |
42.60 M |
8.90 M |
19.10 M |
9.40 M |
5.70 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Assets or Liabilties |
-47.40 M |
-45.90 M |
59.50 M |
12.00 M |
65.70 M |
| Net Cash Flow/Operating Activities |
314.60 M |
224.50 M |
310.80 M |
339.20 M |
349.50 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
693.30 M |
15.90 M |
102.60 M |
5.50 M |
74.50 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
9.20 M |
0.00 |
0.00 |
| Disposal of Fixed Assets |
32.10 M |
1.60 M |
6.10 M |
2.30 M |
2.80 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
747.00 M |
92.80 M |
172.10 M |
77.00 M |
141.50 M |
| Proceeds from Stock Options |
48.80 M |
43.00 M |
46.50 M |
0.00 |
53.00 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
45.00 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
11.00 M |
157.00 M |
155.90 M |
185.60 M |
173.80 M |
| Long Term Borrowings |
503.00 M |
0.00 |
299.70 M |
0.00 |
50.10 M |
| Incline or Decline in Short Term Borrowings |
156.50 M |
66.00 M |
-24.80 M |
-34.80 M |
-14.30 M |
| Reduction in Long Term Debt |
150.40 M |
500,000.00 |
197.70 M |
32.80 M |
16.50 M |
| Cash Dividends Paid Total |
113.50 M |
103.60 M |
95.00 M |
86.20 M |
76.90 M |
| Common Dividends (Cash) |
113.50 M |
103.60 M |
95.00 M |
86.20 M |
76.90 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
433.40 M |
-152.10 M |
-127.20 M |
-294.40 M |
-178.40 M |
| Effect of Exchange rate on Cash |
-8.00 M |
17.30 M |
7.20 M |
-7.80 M |
15.60 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |