| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.21 B |
1.25 B |
1.25 B |
1.20 B |
1.15 B |
| Depreciation & Depletion |
1.14 B |
1.15 B |
1.16 B |
1.14 B |
1.11 B |
| Amortization of Intangible Assets |
69.10 M |
103.60 M |
92.00 M |
62.70 M |
34.90 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
1.40 B |
355.30 M |
107.60 M |
405.70 M |
622.00 M |
| Funds from Operations |
4.91 B |
4.50 B |
3.92 B |
3.71 B |
3.46 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-36.20 M |
-163.20 M |
412.30 M |
190.30 M |
-191.00 M |
| Incline (Decline) in Receivables |
-100.20 M |
-90.80 M |
-56.50 M |
-35.90 M |
64.00 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-36.70 M |
82.80 M |
35.80 M |
86.70 M |
-77.60 M |
| Incline (Decline) in Income Taxes Payable |
71.80 M |
-350.30 M |
442.90 M |
84.20 M |
— |
| Incline (Decline) in Other Accruals |
58.50 M |
196.70 M |
19.50 M |
70.20 M |
— |
| Incline (Decline) in Other Assets or Liabilties |
-29.60 M |
-1.60 M |
-29.40 M |
-14.90 M |
-177.40 M |
| Net Cash Flow/Operating Activities |
4.88 B |
4.34 B |
4.34 B |
3.90 B |
3.27 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
228.80 M |
238.60 M |
343.50 M |
149.70 M |
375.80 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
1.01 B |
315.70 M |
259.10 M |
306.30 M |
390.60 M |
| Other Uses - Investing |
-13.10 M |
-390.70 M |
126.60 M |
120.40 M |
77.00 M |
| Other Sources - Investing |
194.10 M |
390.70 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
1.15 B |
1.27 B |
1.82 B |
1.38 B |
1.37 B |
| Proceeds from Stock Options |
1.14 B |
975.70 M |
768.10 M |
580.50 M |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
3.94 B |
2.96 B |
1.20 B |
621.00 M |
391.00 M |
| Long Term Borrowings |
2.12 B |
1.90 M |
3.11 B |
225.60 M |
398.10 M |
| Incline or Decline in Short Term Borrowings |
101.30 M |
34.50 M |
22.70 M |
35.90 M |
-533.50 M |
| Reduction in Long Term Debt |
1.65 B |
2.30 B |
1.52 B |
1.08 B |
756.20 M |
| Cash Dividends Paid Total |
1.77 B |
1.22 B |
842.00 M |
695.00 M |
503.50 M |
| Common Dividends (Cash) |
1.77 B |
1.22 B |
842.00 M |
695.00 M |
503.50 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
203.80 M |
87.10 M |
70.10 M |
49.30 M |
310.90 M |
| Other Uses - Financing |
2.10 M |
5.00 M |
25.20 M |
-82.50 M |
49.30 M |
| Net Cash Flow - Financing |
-4.00 B |
-5.46 B |
361.60 M |
-1.63 B |
-1.74 B |
| Effect of Exchange rate on Cash |
123.30 M |
267.60 M |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |