| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
71.86 M |
78.45 M |
72.63 M |
67.97 M |
66.04 M |
| Depreciation & Depletion |
51.59 M |
53.11 M |
47.79 M |
43.30 M |
43.54 M |
| Amortization of Intangible Assets |
20.27 M |
25.34 M |
24.84 M |
24.67 M |
22.49 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
928.86 M |
44.47 M |
8.29 M |
-26.22 M |
-3.30 M |
| Funds from Operations |
96.25 M |
149.54 M |
157.50 M |
131.40 M |
171.30 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-2.49 M |
-18.71 M |
555,000.00 |
-29.61 M |
-32.91 M |
| Incline (Decline) in Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-14.01 M |
-6.64 M |
-1.70 M |
-5.41 M |
4.44 M |
| Incline (Decline) in Income Taxes Payable |
-15.86 M |
-17.52 M |
711,000.00 |
-23.43 M |
-1.00 M |
| Incline (Decline) in Other Accruals |
2.60 M |
5.44 M |
16.54 M |
14.23 M |
— |
| Incline (Decline) in Other Assets or Liabilties |
24.77 M |
0.00 |
-15.00 M |
-15.00 M |
-36.35 M |
| Net Cash Flow/Operating Activities |
93.76 M |
130.83 M |
158.06 M |
101.79 M |
138.39 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
23.80 M |
2.52 M |
611.38 M |
6.68 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
2.20 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-144.18 M |
-41.09 M |
-134.26 M |
-50.42 M |
-1.44 M |
| Other Sources - Investing |
144.18 M |
41.09 M |
137.11 M |
50.42 M |
1.44 M |
| Net Cash Flow - Investing |
-88.86 M |
39.58 M |
571.02 M |
30.68 M |
38.60 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
1.60 M |
5.28 M |
9.86 M |
| Other Proceeds from Sale/Issues of Stock |
-4.18 M |
-1.01 M |
-1.78 M |
-3.79 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
48.72 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
330.00 M |
570.00 M |
1.46 B |
344.00 M |
313.50 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
— |
— |
| Reduction in Long Term Debt |
497.52 M |
588.82 M |
1.03 B |
391.98 M |
407.51 M |
| Cash Dividends Paid Total |
18.51 M |
21.16 M |
21.18 M |
20.16 M |
18.96 M |
| Common Dividends (Cash) |
18.51 M |
21.16 M |
21.18 M |
20.16 M |
18.96 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
522,000.00 |
743,000.00 |
258,000.00 |
691,000.00 |
2.57 M |
| Other Uses - Financing |
522,000.00 |
743,000.00 |
258,000.00 |
691,000.00 |
2.57 M |
| Net Cash Flow - Financing |
-189.69 M |
-88.96 M |
409.92 M |
-65.96 M |
-100.54 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |