| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
227.91 M |
235.33 M |
215.92 M |
220.57 M |
217.26 M |
| Depreciation & Depletion |
225.30 M |
232.80 M |
213.80 M |
217.70 M |
206.20 M |
| Amortization of Intangible Assets |
2.61 M |
2.53 M |
2.12 M |
2.87 M |
11.06 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
82.45 M |
22.01 M |
37.48 M |
-495,000.00 |
-13.28 M |
| Funds from Operations |
291.08 M |
219.55 M |
188.00 M |
195.15 M |
218.31 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-22.36 M |
-30.76 M |
-11.10 M |
-16.06 M |
6.30 M |
| Incline (Decline) in Receivables |
-778,000.00 |
-6.34 M |
-11.88 M |
-5.59 M |
-1.04 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-21.98 M |
-21.77 M |
400,000.00 |
-6.72 M |
6.96 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-2.01 M |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
396,000.00 |
-638,000.00 |
379,000.00 |
-3.74 M |
384,000.00 |
| Net Cash Flow/Operating Activities |
268.72 M |
188.79 M |
176.90 M |
179.10 M |
224.61 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
7.27 M |
0.00 |
0.00 |
3.37 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
10.56 M |
| Disposal of Fixed Assets |
0.00 |
32.35 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
-4.62 M |
3.25 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
4.62 M |
0.00 |
| Net Cash Flow - Investing |
289.82 M |
202.34 M |
210.24 M |
223.60 M |
177.42 M |
| Proceeds from Stock Options |
1.01 M |
962,000.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
909,000.00 |
954,000.00 |
1.03 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
22.39 M |
69.04 M |
34.39 M |
14.49 M |
6.18 M |
| Long Term Borrowings |
1.04 B |
412.52 M |
2.48 B |
1.05 B |
247.87 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
934.03 M |
342.09 M |
2.40 B |
1.00 B |
289.73 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
130,000.00 |
0.00 |
3.92 M |
16.11 M |
6.03 M |
| Other Uses - Financing |
-10.76 M |
-5.81 M |
963,000.00 |
4.26 M |
-2.11 M |
| Net Cash Flow - Financing |
68.83 M |
-3.45 M |
52.43 M |
37.91 M |
-49.13 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |