| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
64.60 M |
216.12 M |
361.94 M |
489.82 M |
468.66 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
64.60 M |
216.12 M |
361.94 M |
489.82 M |
468.66 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
1.06 B |
2.37 B |
3.13 B |
2.19 B |
1.42 B |
| Decrease in Investments |
1.14 B |
2.31 B |
2.88 B |
1.85 B |
1.04 B |
| Disposal of Fixed Assets |
1.51 M |
1.11 M |
529,000.00 |
1.21 M |
797,000.00 |
| Other Uses - Investing |
-5.33 M |
-3.46 M |
-7.81 M |
-250,000.00 |
716,000.00 |
| Other Sources - Investing |
5.33 M |
3.46 M |
7.81 M |
250,000.00 |
0.00 |
| Net Cash Flow - Investing |
-34.65 M |
92.88 M |
281.61 M |
387.27 M |
403.47 M |
| Proceeds from Stock Options |
1.29 M |
2.17 M |
1.94 M |
2.39 M |
2.19 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
18.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
4.50 M |
11.25 M |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
127.01 M |
113.80 M |
104.96 M |
93.87 M |
80.63 M |
| Common Dividends (Cash) |
127.01 M |
113.80 M |
104.96 M |
93.87 M |
80.63 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
121,000.00 |
273,000.00 |
505,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
121,000.00 |
273,000.00 |
505,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-112.10 M |
-122.61 M |
-102.51 M |
-91.47 M |
-78.44 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |