| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
67.71 M |
76.07 M |
73.78 M |
73.97 M |
65.89 M |
| Depreciation & Depletion |
32.94 M |
35.37 M |
31.84 M |
31.89 M |
29.74 M |
| Amortization of Intangible Assets |
34.77 M |
40.70 M |
41.94 M |
42.08 M |
36.15 M |
| Deferred Income Taxes and Investment Tax credity |
148.39 M |
157.87 M |
167.87 M |
169.49 M |
112.36 M |
| Deferred Income Taxes |
148.39 M |
157.87 M |
167.87 M |
169.49 M |
112.36 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
278.39 M |
-11.24 M |
-18.98 M |
-27.87 M |
-28.21 M |
| Funds from Operations |
190.26 M |
218.34 M |
248.27 M |
237.12 M |
184.73 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-9.34 M |
37.63 M |
-37.74 M |
-43.13 M |
-13.83 M |
| Incline (Decline) in Receivables |
38.78 M |
38.13 M |
-19.91 M |
-17.09 M |
-11.79 M |
| Incline (Decline) in Inventories |
15.30 M |
3.18 M |
1.85 M |
961,000.00 |
-10.30 M |
| Incline (Decline) in Accounts Payable |
-4.41 M |
-2.84 M |
-6.56 M |
27.26 M |
5.31 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-31.29 M |
-11.26 M |
5.61 M |
-6.02 M |
10.52 M |
| Incline (Decline) in Other Assets or Liabilties |
-27.73 M |
10.41 M |
-18.74 M |
-48.24 M |
-7.57 M |
| Net Cash Flow/Operating Activities |
180.92 M |
255.96 M |
210.52 M |
193.99 M |
170.90 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
6.22 M |
73.64 M |
30.30 M |
367.85 M |
35.39 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
636,000.00 |
7.86 M |
7.66 M |
2.50 M |
2.05 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
-3.40 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
3.40 M |
| Net Cash Flow - Investing |
29.06 M |
95.41 M |
65.24 M |
394.59 M |
53.78 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
4.28 M |
14.26 M |
41.67 M |
52.11 M |
23.44 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
21.80 M |
150.38 M |
58.71 M |
145.24 M |
97.46 M |
| Long Term Borrowings |
145.00 M |
335.00 M |
190.00 M |
590.00 M |
85.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
250.00 M |
325.00 M |
280.00 M |
275.00 M |
135.00 M |
| Cash Dividends Paid Total |
39.73 M |
37.34 M |
33.25 M |
29.58 M |
25.83 M |
| Common Dividends (Cash) |
39.73 M |
37.34 M |
33.25 M |
29.58 M |
25.83 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
906,000.00 |
1.48 M |
3.51 M |
9.94 M |
3.79 M |
| Other Uses - Financing |
656,000.00 |
1.33 M |
3.51 M |
9.23 M |
3.79 M |
| Net Cash Flow - Financing |
-161.60 M |
-162.13 M |
-136.77 M |
201.53 M |
-146.06 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |