| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.27 M |
1.20 M |
1.18 M |
1.13 M |
1.02 M |
| Depreciation & Depletion |
1.27 M |
1.20 M |
1.18 M |
1.13 M |
1.02 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
3.14 M |
2.90 M |
4.85 M |
5.53 M |
9.90 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-1.35 M |
125,000.00 |
-1.61 M |
4.08 M |
50,000.00 |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
1.79 M |
3.02 M |
3.24 M |
9.61 M |
9.94 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
201.00 M |
122.76 M |
131.15 M |
22.50 M |
57.68 M |
| Decrease in Investments |
196.49 M |
141.74 M |
106.98 M |
48.63 M |
55.78 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
9.60 M |
-2.39 M |
0.00 |
0.00 |
869,000.00 |
| Other Sources - Investing |
1.46 M |
2.39 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
160.56 M |
19.34 M |
79.34 M |
32.05 M |
28.55 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
97.63 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
10.54 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
45.15 M |
150,000.00 |
16.00 M |
12.82 M |
22.00 M |
| Incline or Decline in Short Term Borrowings |
-212,000.00 |
0.00 |
0.00 |
0.00 |
— |
| Reduction in Long Term Debt |
16.19 M |
4.00 M |
12.52 M |
14.20 M |
12.67 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
62.52 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-62.52 M |
62.52 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
75.94 M |
95.91 M |
67.93 M |
28.46 M |
23.47 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |