| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
37.66 M |
41.24 M |
36.54 M |
44.23 M |
28.00 M |
| Depreciation & Depletion |
37.66 M |
41.24 M |
36.54 M |
44.23 M |
28.00 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
116.85 M |
118.58 M |
101.72 M |
97.50 M |
71.45 M |
| Deferred Income Taxes |
116.85 M |
118.58 M |
101.72 M |
97.50 M |
71.45 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
4.05 M |
41.77 M |
-4.48 M |
2.50 M |
12.58 M |
| Funds from Operations |
13.71 M |
-42.77 M |
89.01 M |
135.23 M |
85.59 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
27.96 M |
144.44 M |
-105.57 M |
-112.96 M |
-38.26 M |
| Incline (Decline) in Receivables |
-9.55 M |
-12.17 M |
-9.45 M |
7.47 M |
-11.03 M |
| Incline (Decline) in Inventories |
3.35 M |
-7.67 M |
542,000.00 |
-2.69 M |
-11.42 M |
| Incline (Decline) in Accounts Payable |
-4.82 M |
6.53 M |
3.49 M |
5.79 M |
4.92 M |
| Incline (Decline) in Income Taxes Payable |
-1.26 M |
-34,000.00 |
-138,000.00 |
2.41 M |
-440,000.00 |
| Incline (Decline) in Other Accruals |
0.00 |
19.90 M |
20.06 M |
-2.54 M |
1.62 M |
| Incline (Decline) in Other Assets or Liabilties |
40.26 M |
137.88 M |
-120.08 M |
-123.39 M |
-21.91 M |
| Net Cash Flow/Operating Activities |
41.67 M |
101.67 M |
-16.56 M |
22.27 M |
47.33 M |
| Additions to Other Assets |
0.00 |
0.00 |
961,000.00 |
13.90 M |
1.18 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
9.16 M |
| Incline (Decline) in Inventories |
0.00 |
7.78 M |
15.00 M |
0.00 |
2.48 M |
| Decrease in Investments |
5.94 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
5.76 M |
10.04 M |
20.08 M |
0.00 |
0.00 |
| Other Uses - Investing |
1.20 M |
-16.13 M |
-257,000.00 |
-2.69 M |
3.11 M |
| Other Sources - Investing |
549,000.00 |
16.33 M |
3.41 M |
2.69 M |
2.38 M |
| Net Cash Flow - Investing |
-7.02 M |
11.44 M |
40.19 M |
55.76 M |
66.22 M |
| Proceeds from Stock Options |
11,000.00 |
573,000.00 |
6.36 M |
813,000.00 |
843,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
7.09 M |
40.09 M |
18.64 M |
11.25 M |
10.92 M |
| Long Term Borrowings |
28,000.00 |
0.00 |
0.00 |
0.00 |
100.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
-44.62 M |
-36.04 M |
-2.78 M |
0.00 |
| Reduction in Long Term Debt |
73.21 M |
0.00 |
0.00 |
26.14 M |
16.86 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
9.96 M |
30.70 M |
13.10 M |
43.16 M |
17.17 M |
| Other Uses - Financing |
9.96 M |
30.70 M |
-2.79 M |
43.16 M |
14.16 M |
| Net Cash Flow - Financing |
-70.30 M |
-53.43 M |
-51.10 M |
3.81 M |
87.22 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |