| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
37.04 M |
28.16 M |
24.00 M |
22.85 M |
21.43 M |
| Depreciation & Depletion |
30.10 M |
22.15 M |
18.92 M |
17.47 M |
17.12 M |
| Amortization of Intangible Assets |
6.93 M |
6.01 M |
5.08 M |
5.38 M |
4.31 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
4.49 M |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
4.49 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
104.19 M |
5.24 M |
3.88 M |
4.91 M |
704,000.00 |
| Funds from Operations |
36.82 M |
70.20 M |
52.85 M |
41.93 M |
48.30 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
6.35 M |
8.80 M |
3.52 M |
-12.28 M |
-3.35 M |
| Incline (Decline) in Receivables |
33.35 M |
-793,000.00 |
3.04 M |
-11.31 M |
1.64 M |
| Incline (Decline) in Inventories |
19.92 M |
-482,000.00 |
3.00 M |
-4.32 M |
-10.88 M |
| Incline (Decline) in Accounts Payable |
-30.83 M |
1.26 M |
-5.68 M |
11.34 M |
5.50 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-16.09 M |
8.81 M |
3.17 M |
-7.99 M |
389,000.00 |
| Net Cash Flow/Operating Activities |
43.17 M |
79.00 M |
56.37 M |
29.65 M |
44.95 M |
| Additions to Other Assets |
1.58 M |
0.00 |
113,000.00 |
2.10 M |
0.00 |
| Net Assets from Acquisitions |
57.47 M |
9.65 M |
63.17 M |
5.34 M |
4.37 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
960,000.00 |
800,000.00 |
1.71 M |
0.00 |
| Other Uses - Investing |
14,000.00 |
1.85 M |
1.36 M |
1.43 M |
-2.30 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
3.07 M |
| Net Cash Flow - Investing |
76.12 M |
30.56 M |
74.50 M |
25.82 M |
21.05 M |
| Proceeds from Stock Options |
113,000.00 |
1.30 M |
7.21 M |
689,000.00 |
6.46 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
5.25 M |
1.25 M |
3.60 M |
1.78 M |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
9.78 M |
7.58 M |
7.47 M |
7.46 M |
7.25 M |
| Common Dividends (Cash) |
9.78 M |
7.58 M |
7.47 M |
7.46 M |
7.25 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
383,000.00 |
1.18 M |
0.00 |
0.00 |
| Other Uses - Financing |
-209,000.00 |
383,000.00 |
1.18 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-15.13 M |
-7.14 M |
-2.68 M |
-8.56 M |
-790,000.00 |
| Effect of Exchange rate on Cash |
-2.20 M |
3.32 M |
-740,000.00 |
-770,000.00 |
2.27 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |